| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 86,032 | 88,689 |
| 057071854 BAIRD AGGREGATE BOND | 83,939 | 87,816 |
| 31420B300 FEDERATED INST HI YL | 39,596 | 39,447 |
| 87234N765 TCW EMERGING MARKETS | 27,526 | 25,232 |
| 693390882 P I M C O FOREIGN BO | 25,216 | 25,393 |
| 464288612 ISHARES BARCLAYS INT | 123,805 | 127,644 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 28,135 | 55,979 |
| 921921300 VANGUARD EQUITY INCO | 89,373 | 148,651 |
| 779572106 T ROWE PRICE SMALL C | 30,422 | 59,816 |
| 741479109 PRICE T ROWE GROWTH | 40,166 | 118,633 |
| 922908710 VANGUARD 500 INDEX A | 111,623 | 181,929 |
| 46434G103 ISHARES CORE MSCI EM | 40,722 | 56,875 |
| 412295107 HARDING LOEVNER INTL | 31,246 | 42,448 |
| 46432F842 ISHARES CORE MSCI EA | 36,542 | 42,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 21,535 | 42,073 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 21,982 | 28,044 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,758 | 50,592 |
| 922042676 VANGUARD GLBL EX US | AT COST | 13,086 | 13,948 |
| 922908553 VANGUARD REIT ETF | AT COST | 27,060 | 31,351 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 97,785 | 114,611 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 196 | 0 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| GRANT RECOVERY | 1,700 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 714 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |