| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 7,586 | 7,112 |
| 464288612 ISHARES BARCLAYS INT | 32,635 | 34,224 |
| 057071854 BAIRD AGGREGATE BOND | 21,650 | 23,560 |
| 31420B300 FEDERATED INST HI YL | 10,560 | 10,931 |
| 693390882 P I M C O FOREIGN BO | 6,930 | 6,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 9,988 | 20,050 |
| 779556109 ROWE T PRICE MID-CAP | 8,693 | 17,540 |
| 741479109 PRICE T ROWE GROWTH | 12,721 | 37,069 |
| 921921300 VANGUARD EQUITY INCO | 31,035 | 45,139 |
| 46429B697 ISHARES MSCI USA MIN | 25,148 | 32,756 |
| 921910501 VANGUARD INTL GRWTH | 8,286 | 14,096 |
| 46432F842 ISHARES CORE MSCI EA | 11,521 | 13,400 |
| 412295107 HARDING LOEVNER INTL | 9,877 | 12,955 |
| 46434G103 ISHARES CORE MSCI EM | 12,958 | 18,087 |
| 922908710 VANGUARD 500 INDEX A | 36,962 | 55,538 |
| 641224415 NEUBERGER BERMAN EME | 6,602 | 8,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 23,234 | 23,643 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,079 | 13,662 |
| 922908553 VANGUARD REIT ETF | AT COST | 7,673 | 8,856 |
| 922042676 VANGUARD GLBL EX US | AT COST | 3,994 | 4,260 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATIVE EXPENSES | 1,860 | 0 | 1,860 | |
| STATE FILING FEE | 52 | 0 | 52 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 650 | 0 | |
| OTHER INCOME | 0 | ||
| RETURNED AWARDS | 334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |