| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 127,705 | 126,159 |
| 77956H104 T ROWE PRICE INTL BO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932600 AMER CENT DIVERSIFI | 30,712 | 30,795 |
| 670678234 NUVEEN HIGH INCOME B |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808509640 LAUDUS INTERNATIONAL | ||
| 921921300 VANGUARD EQUITY INCO | 66,706 | 98,962 |
| 06828M876 BARON EMERGING MARKE | 22,056 | 41,085 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 29875E100 AMERICAN EUROPACIFIC | 39,440 | 71,110 |
| 67065W639 NUVEEN SANTA BARBARA | 19,227 | 37,447 |
| 741479109 PRICE T ROWE GROWTH | 9,737 | 32,572 |
| 670678507 NUVEEN REAL ESTATE S | 11,673 | 12,475 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 779572106 T ROWE PRICE SMALL C | 9,967 | 20,653 |
| 091936690 BLACKROCK EMERGING M | ||
| 779556109 ROWE T PRICE MID-CAP | 12,649 | 26,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 15,046 | 24,101 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,255 | 21,386 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 3,434 | 3,501 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,505 | 2,536 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,609 | 22,417 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 40,530 | 43,424 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,841 | 5,016 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,141 | 1,145 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 26,671 | 27,251 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 4,897 | 4,959 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,519 | 2,693 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,964 | 10,120 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 91 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 448 | 0 | 448 | |
| STATE FILING FEE/TAX | 198 | 0 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 107 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |