| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 111,000 | 120,434 |
| 464288638 ISHARES BARCLAYS INT | 76,966 | 85,091 |
| 464287226 ISHARES CORE TOTAL U | 76,512 | 80,039 |
| 464288661 ISHARES BARCLAYS 3 7 | 88,978 | 92,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412295107 HARDING LOEVNER INTL | 51,906 | 80,703 |
| 464287499 ISHARES RUSSELL MIDC | 30,060 | 51,348 |
| 922908710 VANGUARD 500 INDEX A | 92,148 | 202,401 |
| 29875E100 AMERICAN EUROPACIFIC | 83,421 | 121,107 |
| 779572106 T ROWE PRICE SMALL C | 45,198 | 85,816 |
| 921921300 VANGUARD EQUITY INCO | 122,474 | 183,455 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | 55,676 | 171,510 |
| 779556109 ROWE T PRICE MID-CAP | 25,815 | 51,411 |
| 46434G103 ISHARES CORE MSCI EM | 46,023 | 60,827 |
| 46432F842 ISHARES CORE MSCI EA | 45,278 | 57,717 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,157 | 75,134 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 29,853 | 33,005 |
| 31420B300 FEDERATED INST HI YL | AT COST | 28,881 | 29,954 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908553 VANGUARD REIT ETF | AT COST | 63,672 | 70,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 171 | 0 | 171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 454 | 0 | |
| OTHER INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |