| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 82,186 | 83,825 |
| 87234N765 TCW EMERGING MARKETS | 18,430 | 17,905 |
| 057071854 BAIRD AGGREGATE BOND | 53,691 | 58,208 |
| 464287226 ISHARES CORE TOTAL U | 56,422 | 58,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 25,237 | 32,714 |
| 921921300 VANGUARD EQUITY INCO | 83,376 | 113,207 |
| 922908710 VANGUARD 500 INDEX A | 63,371 | 138,585 |
| 741479109 PRICE T ROWE GROWTH | 29,268 | 91,908 |
| 779556109 ROWE T PRICE MID-CAP | 20,223 | 44,650 |
| 779572106 T ROWE PRICE SMALL C | 26,571 | 51,293 |
| 412295107 HARDING LOEVNER INTL | 20,138 | 32,801 |
| 46434G103 ISHARES CORE MSCI EM | 34,923 | 45,017 |
| 922042676 VANGUARD GLBL EX US | 9,976 | 10,038 |
| 922908553 VANGUARD REIT ETF | 18,060 | 21,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | AT COST | 17,693 | 17,161 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 69,785 | 81,854 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,748 | 34,049 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 18,194 | 35,546 |
| 31420B300 FEDERATED INST HI YL | AT COST | 26,320 | 27,379 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 16,739 | 21,352 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| ROC ADJ ON CY SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 125 | 0 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132 | 132 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 438 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 696 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |