| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 10,143 | 10,148 |
| 87234N765 TCW EMERGING MARKETS | 7,143 | 6,565 |
| 464288612 ISHARES BARCLAYS INT | 33,550 | 34,570 |
| 057071854 BAIRD AGGREGATE BOND | 23,168 | 24,126 |
| 693390882 P I M C O FOREIGN BO | 6,218 | 6,284 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 7,566 | 15,034 |
| 921921300 VANGUARD EQUITY INCO | 23,762 | 39,282 |
| 741479109 PRICE T ROWE GROWTH | 9,951 | 32,506 |
| 779572106 T ROWE PRICE SMALL C | 7,511 | 15,478 |
| 46429B697 ISHARES MSCI USA MIN | 19,482 | 30,254 |
| 46432F842 ISHARES CORE MSCI EA | 9,152 | 11,004 |
| 46434G103 ISHARES CORE MSCI EM | 10,349 | 14,336 |
| 412295107 HARDING LOEVNER INTL | 7,556 | 10,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 31,863 | 47,517 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 5,593 | 10,927 |
| 922042676 VANGUARD GLBL EX US | AT COST | 3,620 | 3,852 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,772 | 12,487 |
| 922908553 VANGUARD REIT ETF | AT COST | 7,119 | 8,245 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 23,773 | 24,104 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,709 | 7,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 78 | 0 | 78 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 170 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |