| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 31,295 | 32,906 |
| 464287226 ISHARES CORE TOTAL U | 50,164 | 52,244 |
| 74440B884 PGIM TOTAL RETURN BO | 20,918 | 20,975 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | ||
| 437076102 HOME DEPOT INC | 2,690 | 6,378 |
| 931142103 WAL MART STORES INC | 3,164 | 6,346 |
| 17275R102 CISCO SYSTEMS INC | 5,601 | 6,731 |
| 02079K305 ALPHABET INC CL A | 2,760 | 7,325 |
| 57636Q104 MASTERCARD INC | 1,395 | 5,476 |
| 91324P102 UNITED HEALTH GROUP | 1,898 | 6,007 |
| N53745100 LYONDELLBASELL INDUS | 889 | 1,132 |
| 46432F834 ISHARES CORE MSCI TO | ||
| 097023105 BOEING CO | ||
| 023135106 AMAZON.COM INC | 7,502 | 17,201 |
| 56585A102 MARATHON PETROLEUM C | 5,167 | 7,553 |
| 478160104 JOHNSON JOHNSON | ||
| 031162100 AMGEN INC | 2,534 | 3,656 |
| H1467J104 CHUBB LTD | 3,069 | 3,974 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 524660107 LEGGETT PLATT INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,380 | 4,826 |
| 594918104 MICROSOFT CORP | 4,081 | 20,318 |
| 315910620 FIDELITY INVT TR AD | ||
| 00206R102 ATT INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 06828M876 BARON EMERGING MARKE | ||
| 037833100 APPLE INC | 2,994 | 13,696 |
| 559222401 MAGNA INTL INC CL | ||
| 46625H100 J P MORGAN CHASE CO | 3,959 | 6,999 |
| 00287Y109 ABBVIE INC | ||
| 92826C839 VISA INC | 2,796 | 5,846 |
| 440452100 HORMEL FOODS CORP | ||
| 375558103 GILEAD SCIENCES INC | 4,508 | 4,476 |
| 060505104 BANK OF AMERICA CORP | 3,782 | 5,772 |
| 29250N105 ENBRIDGE INC | ||
| N59465109 MYLAN NV | ||
| 20030N101 COMCAST CORP CL A | 4,336 | 5,702 |
| 464288877 ISHARES MSCI EAFE VA | 24,622 | 26,708 |
| 055622104 BP PLC SPONS A D R | ||
| 344849104 FOOT LOCKER INC | ||
| 464287499 ISHARES RUSSELL MIDC | 54,337 | 73,297 |
| 88579Y101 3M CO | 3,415 | 3,973 |
| 172967424 CITIGROUP INC | ||
| 78409V104 S P GLOBAL INC | ||
| 95058W100 WENDYS CO THE | ||
| 46432F842 ISHARES CORE MSCI EA | 35,620 | 41,323 |
| 501797104 L BRANDS INC | ||
| 458140100 INTEL CORP | 2,128 | 2,526 |
| 03027X100 AMERICAN TOWER CORP | 9,045 | 11,616 |
| G1151C101 ACCENTURE PLC CL A | 2,651 | 3,537 |
| 09247X101 BLACKROCK INC | 2,271 | 4,375 |
| 464287473 ISHARES RUSSELL MIDC | 22,778 | 28,630 |
| 024524217 AMERICAN BEACON STEP | 19,808 | 28,904 |
| 882508104 TEXAS INSTRUMENTS IN | 3,333 | 5,769 |
| 524686524 CLEARBRIDGE INTERNAT | 23,094 | 27,407 |
| 012653101 ALBEMARLE CORP | 3,290 | 5,222 |
| 46434G103 ISHARES CORE MSCI EM | 41,566 | 47,228 |
| 57772K101 MAXIM INTEGRATED PRO | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 98419M100 XYLEM INC | 4,046 | 4,918 |
| 92343V104 VERIZON COMMUNICATIO | 3,348 | 3,362 |
| 620076307 MOTOROLA SOLUTIONS I | 2,136 | 2,602 |
| 855244109 STARBUCKS CORP | 2,400 | 2,572 |
| 717081103 PFIZER INC | 7,047 | 8,067 |
| 87612E106 TARGET CORP | 2,418 | 3,384 |
| 002824100 ABBOTT LABORATORIES | 6,033 | 6,028 |
| 808513105 SCHWAB CHARLES CORP | 8,341 | 9,465 |
| 958102105 WESTERN DIGITAL CORP | 3,721 | 3,914 |
| 12572Q105 CME GROUP INC | 4,722 | 4,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 17,397 | 17,158 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,109 | 31,412 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,847 | 35,323 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 56 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 791 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJ | 1,625 |
| ROUNDING ADJ | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 154 | 154 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |