| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 32,202 | 33,527 |
| 464288612 ISHARES BARCLAYS INT | 46,335 | 48,329 |
| 693390882 P I M C O FOREIGN BO | 9,726 | 9,796 |
| 31420B300 FEDERATED INST HI YL | 14,971 | 15,431 |
| 87234N765 TCW EMERGING MARKETS | 11,038 | 10,201 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 11,919 | 24,230 |
| 779572106 T ROWE PRICE SMALL C | 14,502 | 27,639 |
| 921921300 VANGUARD EQUITY INCO | 41,286 | 63,455 |
| 741479109 PRICE T ROWE GROWTH | 18,100 | 49,710 |
| 412295107 HARDING LOEVNER INTL | 13,547 | 18,061 |
| 922908710 VANGUARD 500 INDEX A | 51,174 | 75,933 |
| 46434G103 ISHARES CORE MSCI EM | 18,566 | 25,389 |
| 46432F842 ISHARES CORE MSCI EA | 15,314 | 18,191 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLBL EX US | AT COST | 5,631 | 6,011 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,986 | 19,401 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 9,699 | 18,949 |
| 922908553 VANGUARD REIT ETF | AT COST | 11,175 | 12,927 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 33,113 | 33,676 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 38,899 | 45,712 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 9,483 | 12,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 95 | 0 | 95 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 19 | 0 | |
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |