| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 47,650 | 0 | 0 | 47,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (CHARITABLE) | 17,534,530 | 7,118,274 | 0 % | 464,634 | 0 | 0 | |||
| LAND AND IMPROVEMENTS (CHARITABLE) | 26,346,081 | 2,048,289 | 0 % | 84,615 | 0 | 0 | |||
| EQUIPMENT | 930,790 | 599,739 | 0 % | 107,874 | 0 | 0 | |||
| FURNITURE, FIXTURES, AND EQUIPMENT | 58,296 | 48,343 | 0 % | 2,629 | 0 | 0 | |||
| OFFICE EQUIPMENT | 81,281 | 64,902 | 0 % | 2,643 | 0 | 0 | |||
| VEHICLES | 241,705 | 174,448 | 0 % | 21,493 | 0 | 0 | |||
| OFFICE EQUIPMENT (POS SYSTEM) | 5,694 | 4,556 | 0 % | 718 | 0 | 718 | |||
| VEHICLES (TOUR) | 277,107 | 273,072 | 0 % | 4,035 | 0 | 4,035 | |||
| BUILDINGS & IMPROVEMENTS (INVESTMENT) | 283,940 | 164,522 | 0 % | 5,219 | 5,219 | 5,219 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PART VII-B, STATEMENTS REGARDING ACTIVITIES, LINE 1A(4) | CERTAIN BOARD MEMBERS ARE AFFILIATED WITH ENTITIES THAT ARE COMPENSATED FOR PERSONAL SERVICES PROVIDED TO THE FOUNDATION, SUCH AS ACCOUNTING SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 22,517,038 | 22,517,038 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (INVESTMENT) | 283,940 | 169,741 | 114,199 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS (CHARITABLE) | 17,534,530 | 7,582,908 | 9,951,622 | |
| LAND AND IMPROVEMENTS (CHARITABLE) | 26,346,081 | 2,132,904 | 24,213,177 | |
| EQUIPMENT | 930,790 | 707,613 | 223,177 | |
| FURNITURE, FIXTURES, AND EQUIPMENT | 58,296 | 50,972 | 7,324 | |
| OFFICE EQUIPMENT | 81,281 | 67,545 | 13,736 | |
| VEHICLES | 241,705 | 195,941 | 45,764 | |
| OFFICE EQUIPMENT (POS SYSTEM) | 5,694 | 5,274 | 420 | |
| VEHICLES (TOUR) | 277,107 | 277,107 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BRONZE STATUES & ARTWORK | 9,580,031 | 9,643,322 | 9,643,322 |
| HARDWOOD TREES | 106,000 | 106,000 | 106,000 |
| LIFE INSURANCE CASH VALUE | 281,148 | 310,292 | 310,292 |
| ANNUITY VALUE | 4,537,644 | 4,851,547 | 4,851,547 |
| OTHER ASSETS | 1,294 | 459 | 459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING EXPENSES | 7,617 | 0 | 0 | 9,234 |
| AUTOMOBILE EXPENSE | 5,926 | 0 | 0 | 5,926 |
| BANK FEES | 72 | 0 | 0 | 72 |
| CATERING | 6,306 | 0 | 0 | 6,384 |
| CONTRACT LABOR | 73,184 | 0 | 0 | 73,184 |
| EDUCATION | 102 | 0 | 0 | 102 |
| EVENTS & WEDDINGS | 50 | 0 | 50 | 0 |
| MUSICIANS & ENTERTAINERS | 200 | 0 | 200 | 0 |
| DUES & SUBSCRIPTIONS | 1,272 | 0 | 0 | 1,157 |
| INSURANCE | 650,203 | 0 | 0 | 650,203 |
| MERCHANT FEES | 5,342 | 0 | 5,342 | 0 |
| PLANTS | 212 | 0 | 0 | 212 |
| POSTAGE & DELIVERY | 1,551 | 0 | 0 | 1,597 |
| REPAIRS | 601,444 | 0 | 0 | 600,046 |
| OUTSIDE SERVICES | 546 | 0 | 546 | 0 |
| SUBCONTRACTORS | 19,066 | 0 | 0 | 19,066 |
| SUPPLIES & OFFICE EXPENSE | 35,539 | 0 | 0 | 33,451 |
| TELEPHONE | 11,910 | 0 | 0 | 12,010 |
| TOUR FOOD | 358 | 0 | 358 | 0 |
| UTILITIES | 107,230 | 0 | 0 | 107,230 |
| VOLUNTEER EXPENSE | 3,531 | 0 | 0 | 3,406 |
| RENTAL | 250 | 0 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR FEES | 82,646 | 82,646 | |
| SPECIAL EVENTS | 3,120 | 3,120 | |
| GET | 5,678 | 5,678 | |
| HAWAII PV CREDIT | 37,950 | 37,950 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON MARKETABLE SECURITIES | 3,859,448 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,963 | 5,553 |
| OTHER CURRENT LIABILITIES | 332 | 332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 142,261 | 142,261 | 142,261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXCISE TAX | 7,178 | 995 | 7,178 | 0 |
| PROPERTY TAX | 2,470 | 2,470 | 2,470 | 0 |
| PAYROLL TAXES | 36,319 | 1,662 | 4,324 | 30,333 |
| NET INVESTMENT INCOME TAX | 15,256 | 0 | 0 | 15,256 |
| FOREIGN TAX | 2,097 | 2,097 | 2,097 | 0 |