| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKHILL CAPITAL | 3,080,842 | 12,415,346 |
| GOLDMAN SACHS | 32,128,026 | 41,566,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS | AT COST | 5,586,187 | 7,376,985 |
| NZC GUGGENHEIM | AT COST | 394,253 | 2,191,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BURNT POINT ESTATE | 41,219,684 | 41,217,684 | 47,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 180,651 | 180,651 | 180,651 | 0 |
| MANGEMENT FEES | 10,205 | 10,205 | 10,205 | 0 |
| BURNT POINT EXPENSES | 428,110 | 428,110 | 428,110 | 0 |
| FILING FEE | 1,500 | 1,500 | 1,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY XI OFFSHORE | 61,152 | 61,152 | 61,152 |
| UNREALIZED GAIN(LOSS) | 40,422 | 0 | 0 |
| GOLDMAN SACHS | 5,738 | 5,738 | 5,738 |
| VINTAGE VIII | -18,170 | -18,170 | -18,170 |
| PRIVATE EQUITY MGRS 2020 | -3,079 | -3,079 | -3,079 |
| PRIVATE EQUITY MGRS 2019 | -12,765 | -12,765 | -12,765 |
| PRIVATE CREDIT MGRS II | 51,244 | 51,244 | 51,244 |
| Description | Amount |
|---|---|
| BOOK/TAX VALUE DIFFERENCES AND PRIOR PERIOD ADJUSTMENTS | 575,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25,594 | 25,594 | 25,594 | 0 |