| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 11,500 | 5,750 | 5,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Software | 2017-06-19 | 12,448 | 10,373 | SL | 3.000000000000 | 2,075 | 0 | ||
| Software | 2018-06-13 | 6,180 | 3,262 | SL | 3.000000000000 | 2,060 | 0 | ||
| Computer | 2018-01-26 | 1,787 | 685 | SL | 5.000000000000 | 357 | 0 | ||
| Software | 2019-05-08 | 6,365 | 1,414 | SL | 3.000000000000 | 2,122 | 0 | ||
| Software | 2020-05-05 | 5,573 | SL | 3.000000000000 | 1,238 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 158935.754 shs Doubleline Total Return Bond Fund | 1,700,613 | 1,700,613 |
| 74624.010 shs Fidelity Cons Income Bond-IS | 750,718 | 750,718 |
| 59025.612 shs Guggenheim-Total Return Bond-IS | 1,753,061 | 1,753,061 |
| 77173.178 shs Pimco Short-Term Fund INSTL | 758,612 | 758,612 |
| 19971.000 shs Vanguard Short-Term Tips | 1,020,518 | 1,020,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19293.000 shs iShares MSCI EAFE ETF | 1,407,617 | 1,407,617 |
| 2353.000 shs iShares Russell 3000 ETF | 526,013 | 526,013 |
| 20072.000 shs Schwab US Broad Market ETF | 1,826,351 | 1,826,351 |
| 30074.000 shs Schwab INTL Equity ETF | 1,082,965 | 1,082,965 |
| 72039.000 shs Vanguard FTSE Developed Markets ETF | 3,400,961 | 3,400,961 |
| 36737.000 shs Vanguard FTSE Emerging Markets ETF | 1,840,891 | 1,840,891 |
| 18812.000 shs Vanguard Total Stock Market ETF | 3,661,568 | 3,661,568 |
| 15927 shs Facebook Inc. | 4,350,619 | 4,350,619 |
| 13596 shs Palo Alto Networks Inc. | 4,831,882 | 4,831,882 |
| 3355 shs Servicenow Inc. | 1,846,693 | 1,846,693 |
| 13940 shs Stryker Corp | 3,415,858 | 3,415,858 |
| 4647 shs Vertex Pharmaceuticals Inc. | 1,098,272 | 1,098,272 |
| 19392 shs Workday Inc. - Class A | 4,646,517 | 4,646,517 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Greylock XI Limited Partnership | FMV | 16,381 | 16,381 |
| GreyLock XII-A Limited Partnership | FMV | 148,668 | 148,668 |
| Greylock XIV-A Limited Partnership | FMV | 775,383 | 775,383 |
| Greylock 15 Limited Partnership | FMV | 570,904 | 570,904 |
| Greylock 16 Limited Partnership | FMV | 364,819 | 364,819 |
| SCS US Equity Fund LLC | FMV | 6,336,600 | 6,336,600 |
| Bain Capital Europe Fund IV | FMV | 334,681 | 334,681 |
| Hedged Equity Offshore, Ltd | FMV | 10,203,493 | 10,203,493 |
| SCS Multi-Sector Credit-Offshore, Ltd | FMV | 4,119,227 | 4,119,227 |
| Private Equity VII Offshore, L.P. | FMV | 87,005 | 87,005 |
| Private Equity IV Offshore, L.P. | FMV | 4,660,023 | 4,660,023 |
| Private Equity VI Offshore, LP | FMV | 1,704,680 | 1,704,680 |
| Private Co-Invest Opp Offshore, LP | FMV | 576,947 | 576,947 |
| Absolute Return Strategies Offshore | FMV | 4,997,185 | 4,997,185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment & Software | 32,353 | 23,586 | 8,767 | 8,767 |
| Description | Amount |
|---|---|
| Unrealized Adjustment on Donated Securities | 10,491,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 6,725 | 0 | 6,725 | |
| Payroll Processing Fees | 1,729 | 0 | 1,729 | |
| Information Technology | 1,796 | 0 | 1,796 | |
| Passthrough Investment Expenses | 101,369 | 101,369 | 0 | |
| Mass PC Filing Fees | 250 | 0 | 250 | |
| Insurance | 4,645 | 0 | 4,645 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Interests | 234,590 | 225,094 | 234,590 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 2,411,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 225,899 | 225,899 | 0 | |
| Consulting Fees | 87,496 | 0 | 87,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 125,000 | 0 | 0 | |
| Foreign Tax Expense | 16,269 | 16,269 | 0 | |
| State UBI Tax | 11 | 0 | 0 |