| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 258620103 DOUBLELINE TOTAL RET | 2,599,447 | 2,602,478 |
| 693390882 P I M C O FOREIGN BO | 1,742,823 | 1,808,316 |
| 74440B884 PGIM TOTAL RETURN BO | 2,685,988 | 2,825,396 |
| 06367WDU4 BMO 24M SPX 2X LBR M | ||
| 46647MRZ8 JPM 24M BCOM 2X LBR | ||
| 78013XP28 RBC 24M EFA 1.5X LBR | ||
| 95001HAS0 WFF 24M MXEF 1.5X LB | 394,000 | 440,650 |
| 95001HA68 WFF 24M MXEF 2X LBR | 78,000 | 88,787 |
| 95001HAT8 WFF 24M MXEA 1.5X LB | 428,000 | 469,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 913017109 UNITED TECHNOLOGIES | ||
| 580135101 MCDONALDS CORP | 92,570 | 343,328 |
| 464287739 ISHARES DOW JONES US | ||
| 037833100 APPLE INC | 31,998 | 2,003,088 |
| 654106103 NIKE INC | 73,670 | 1,004,013 |
| 674599105 OCCIDENTAL PETROLEUM | 102,692 | 34,620 |
| 806857108 SCHLUMBERGER LTD | ||
| 464287499 ISHARES RUSSELL MIDC | 651,908 | 2,121,554 |
| 713448108 PEPSICO INC | 101,860 | 296,600 |
| 464288885 ISHARES MSCI EAFE GR | ||
| 278865100 ECOLAB INC | 49,175 | 651,027 |
| 88579Y101 3M CO | 9,955 | 242,958 |
| 464287804 I SHARES S P SMALLC | 153,760 | 505,358 |
| 06828M876 BARON EMERGING MARKE | 287,830 | 372,619 |
| 412295107 HARDING LOEVNER INTL | ||
| 921910501 VANGUARD INTL GRWTH | 933,429 | 1,671,323 |
| 015351109 ALEXION PHARMACEUTIC | 195,222 | 243,109 |
| 74254V273 PRINCIPAL GL R E SEC | 32,485 | 35,085 |
| 00170K372 AMG TRILOGY EMERGING | 277,815 | 374,023 |
| 77954Q106 T ROWE PRICE BLUE CH | 799,412 | 976,716 |
| 15135B101 CENTENE CORP COM | 202,463 | 235,017 |
| 670690510 NUVEEN GLOBAL INFRAS | 536,670 | 555,707 |
| 025083874 AMERICAN CENT ULTRA | 796,159 | 1,025,677 |
| 670678507 NUVEEN REAL ESTATE S | 90,000 | 77,581 |
| 56585A102 MARATHON PETROLEUM C | 186,336 | 255,563 |
| 03027X100 AMERICAN TOWER CORP | 220,646 | 215,931 |
| 29444U700 EQUINIX INC | 217,825 | 221,396 |
| 674599162 OCCIDENTAL PETROLEUM | 1,238 | 1,703 |
| 75513E101 RAYTHEON TECHNOLOGIE | 44,142 | 143,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 736,660 | 743,512 |
| 96MSC9233 KOHLBERG TE INVESTOR | AT COST | 40,034 | 38,717 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 16,981 | 16,944 | 16,944 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 153 |
| COST BASIS ADJUSTMENT | 90 |
| APPLE INC ADJ | 636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| FROM PARTNERSHIP/S-CORP | 677 | 677 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 75,000 | 0 | |
| FEDERAL TAX REFUND | 307 | 0 | |
| OTHER INCOME | 7 | 7 | |
| FROM PARTNERSHIP/S-CORP | 109 | 109 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJ | 568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,933 | 1,933 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 70 | 0 | 0 |