| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,300 | 3,225 | 0 | 1,075 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Unrelated Business Income | 2020-01 | Purchase | 2020-06 | 1 | Cost | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA One Year Fixed | 277,127 | 277,532 |
| Dodge & Cox Inc | 182,413 | 193,460 |
| Doubleline Total Return Bond | 218,113 | 219,417 |
| Vanguard Short Term Inv Grade | ||
| Vanguard Whitehall Fds Emerging Mkt | 27,346 | 30,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA Intl Small Cap Value | 56,832 | 59,964 |
| Vanguard Div Appr Index | 101,404 | 234,531 |
| Vanguard Idx Fund | 29,275 | 81,749 |
| 2018 Dividends received in 2019 | 603 | 603 |
| DFA Intl Value Portfolio | 82,954 | 78,822 |
| DFA Intl Vector Eqty | 51,889 | 64,980 |
| Dimensional Emerging Mkts Val PRTF | 102,246 | 130,833 |
| DFA US Vector EQTY Port | 101,760 | 130,141 |
| Flexshares Tr Morningstar Glbl | 30,005 | 41,358 |
| Ishares S&P 500 | 34,588 | 35,287 |
| Ishares Trust MSCI EMG MKTS ETF | 34,918 | 35,394 |
| Ishares MSCI EAFE ETF | 34,919 | 35,240 |
| Vanguard Small-Cap Index Fd | 34,895 | 35,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northgate Private Equity Partners | AT COST | 9,394 | 9,394 |
| Strategic RE Fund | AT COST | ||
| Northgate IV-B | AT COST | 42,680 | 42,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Board Expenses | 1,413 | 707 | 706 | |
| Dues | 1,085 | 543 | 542 | |
| License & Permits | 10 | 5 | 5 | |
| Nondeductible Expenses from K-1 | 44 | |||
| Other Deductions from K-1 | 94 | |||
| Portfolio Deductions from K-1 | 1,050 | 970 | ||
| Postage | 32 | 16 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 4,449 | ||
| Ordinary Income from K-1 | 1,268 | ||
| Other Exempt Income | 74 | ||
| Other Income from K-1 | 262 | ||
| Other Portfolio from K-1 | 20 | 24 | |
| Sec. 1231 Gain from K-1 | -3 | ||
| State Tax Refund | 1,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 8,193 | 8,193 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 4,449 | |||
| Foreign Taxes | 1,109 | 1,092 | ||
| State Taxes | 1,482 |