| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 1,800 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY - AMERICAN FUNDS GR AND INCOME PORT F3 | 1,164,600 | 1,164,600 |
| FIDELITY - EQUITY ETP'S | 525,190 | 525,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATIONWIDE INSURANCE ANNUITIES | FMV | 1,488,348 | 1,488,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL NII EXCISE TAX | 7,080 | 5,594 | 5,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 50 | 0 | 50 | |
| DUES & SUBCRIPTIONS | 380 | 0 | 380 | |
| SUPPLIES | 14 | 0 | 14 | |
| OTHER | 273 | 273 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 86,176 | 86,176 | 86,176 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENT PORTFOLIO | 209,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII TAX LIABILITY | 8,517 | 8,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,966 | 2,966 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INVESTMENT TAXES | 32 | 32 | 0 | |
| EXCISE TAXES | 1,486 | 0 | 0 |