| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,670 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| I SHARES CORE US AGGREGATE BOND | 240,814 | 252,225 |
| PGIM SHORT DUR HIGH YLD | 92,323 | 91,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY NASDAQ COMPOSITE INDEX | 82,761 | 150,538 |
| ISHARES CORE S&P 500 | 236,889 | 393,338 |
| I SHARES S&P TOTAL US STOCK | 71,957 | 106,137 |
| S&P 500 CLIRNS ISSUER BARV CAP | 75,000 | 77,198 |
| R2000 CLIRN ISSUER BARC CAP | 55,000 | 56,947 |
| VANGUARD DIVIDEND APPRECIATION ETF | 343,110 | 395,705 |
| VANGUARD INTRMDIATE-TERM CORP BOND | 303,602 | 322,671 |
| FIRST EAGLE GLOBAL FUND | 287,055 | 293,262 |
| LORD ABBETT GROWTH | 196,881 | 312,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,034 | 13,034 | 0 | |
| MISCELLANEOUS EXPENSE | 196 | 196 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX | 1,800 | 0 | 0 |