| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 7,147 | 7,371 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 06828M876 BARON EMERGING MARKE | ||
| 46432F834 ISHARES CORE MSCI TO | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908645 VANGUARD MID-CAP IND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 49,254 | 49,707 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,255 | 9,112 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 15,297 | 17,671 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,381 | 9,972 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,680 | 44,077 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 13,000 | 13,566 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,991 | 25,677 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,790 | 8,945 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,631 | 11,723 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,441 | 17,458 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,958 | 7,819 |
| 52469F721 WESTERN ASSET GLOBAL | AT COST | 8,723 | 8,766 |
| 464287200 ISHARES S P 500 E T | AT COST | 58,107 | 58,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |