| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,393 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1401 CHICO | 2018-06-30 | 205,000 | 7,688 | S/L | 40.0000 | 1,708 | |||
| WESTRIDGE HOUSE | 2018-06-30 | 212,911 | 7,984 | S/L | 40.0000 | 3,105 | |||
| 1507 LIVE OAK HOUSE | 2018-06-30 | 180,467 | 6,768 | S/L | 40.0000 | 4,511 | |||
| 1507 LIVE OAK HOUSE ADDITIONS | 2018-06-30 | 2,089 | 78 | S/L | 40.0000 | 53 | |||
| 1703 CALLOWAY HOUSE | 2018-06-30 | 164,906 | 6,184 | S/L | 40.0000 | 4,123 | |||
| 904 RICHARD HOUSE | 2018-06-30 | 135,018 | 5,063 | S/L | 40.0000 | 3,376 | |||
| 905 VALVERDE | 2018-06-30 | 193,000 | 7,238 | S/L | 40.0000 | 4,825 | |||
| 1502 BRYAN CIRCLE | 2018-06-30 | 164,910 | 6,184 | S/L | 40.0000 | 4,123 | |||
| 1502 BRYAN CIRCLE ADDITIONS | 2018-06-30 | 2,649 | 28 | S/L | 40.0000 | 66 | |||
| PATE HOUSE | 2018-12-31 | 177,241 | 2,954 | S/L | 40.0000 | 4,062 | |||
| 1401 BRYAN CIRCLE | 2018-06-30 | 264,506 | 9,919 | S/L | 40.0000 | 6,613 | |||
| 1019 N. 6TH | 2019-05-24 | 178,965 | 2,610 | S/L | 40.0000 | 4,474 | |||
| 1019 N. 6TH FENCE | 2019-06-07 | 14,069 | 328 | S/L | 25.0000 | 563 | |||
| 2119 WARNFORD PLACE | 2019-09-30 | 156,206 | 976 | S/L | 40.0000 | 3,580 | |||
| 909 RICHARD | 2019-04-30 | 148,969 | 2,483 | S/L | 40.0000 | 2,483 | |||
| 915 N ALAMEDA | 2019-01-31 | 146,648 | 3,361 | S/L | 40.0000 | 305 | |||
| 915 N. ALAMEDA A/C SYSTEM | 2019-06-07 | 8,200 | 478 | S/L | 10.0000 | 69 | |||
| 915 N. ALAMEDA REMODEL | 2019-09-16 | 11,742 | 73 | S/L | 40.0000 | 25 | |||
| 1502 BRYAN CIR REMODEL | 2020-12-02 | 11,916 | S/L | 40.0000 | 25 | ||||
| 1908 MANZANO | 2020-02-18 | 155,000 | S/L | 40.0000 | 3,229 | ||||
| 1908 MANZANO REMODEL | 2020-03-11 | 22,703 | S/L | 40.0000 | 473 | ||||
| 1908 MANZANO FURNITURE | 2020-03-05 | 8,678 | S/L | 7.0000 | 1,033 | ||||
| 1908 MANZANO A/C UNIT | 2020-03-11 | 8,396 | S/L | 15.0000 | 466 | ||||
| 1908 MANZANO FENCE | 2020-04-09 | 17,076 | S/L | 25.0000 | 512 | ||||
| 1908 MANZANO LANDSCAPING | 2020-04-15 | 2,551 | S/L | 10.0000 | 191 | ||||
| 905 VALVERDE FURNITURE | 2020-08-26 | 19,947 | S/L | 15.0000 | 443 | ||||
| 909 RICHARD REMODEL | 2020-09-01 | 5,861 | S/L | 40.0000 | |||||
| 916 ALBERT | 2020-02-28 | 125,000 | S/L | 40.0000 | 2,604 | ||||
| 916 ALBERT REMODEL | 2020-10-31 | 9,841 | S/L | 40.0000 | 41 | ||||
| 916 ALBERT FURNITURE | 2020-10-31 | 21,966 | S/L | 7.0000 | 523 | ||||
| 916 ALBERT FENCE | 2020-12-31 | 10,740 | S/L | 25.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1401 CHICO | 2018-06 | PURCHASE | 2020-04 | 205,000 | 205,000 | 2,599 | 6,797 | 9,396 | ||
| WESTRIDGE HOUSE | 2018-06 | PURCHASE | 2020-07 | 161,880 | 212,911 | 10,787 | -50,729 | 11,089 | ||
| SALE OF 1502 BRYAN CIRCLE | PURCHASE | 2020-12 | 180,000 | 179,475 | 1,713 | 9,238 | 10,426 | |||
| PATE HOUSE | 2018-12 | PURCHASE | 2020-11 | 132,980 | 177,241 | 9,653 | -46,898 | 7,016 | ||
| 2119 WARNFORD PLACE | 2019-09 | PURCHASE | 2020-12 | 165,000 | 156,206 | 17,879 | -4,529 | 4,556 | ||
| SALE OF 909 N. RICHARD | PURCHASE | 2020-09 | 150,000 | 154,830 | 7,089 | -6,953 | 4,966 | |||
| SALE OF 915 N ALAMEDA | PURCHASE | 2020-02 | 167,000 | 166,590 | 4,721 | 4,311 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI | 6,459,359 | 6,459,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 2,948,680 | 2,948,680 |
| STOCKS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL FUNDS | FMV | 113,963 | 113,963 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,534,918 | 76,180 | 1,458,738 |
| Description | Amount |
|---|---|
| EXCISE TAX | 8,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 419 | |||
| PENALTY | 15 | |||
| MISC | 259 | |||
| INSURANCE | 21,442 | |||
| DUES & SUBSCRIPTIONS | 340 | |||
| SUPPLIES | 2,756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 60,460 | 60,460 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 111,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ADVISORY FEES | 113,254 | 113,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 765 | 756 | ||
| LICENSE & PERMITS | 9,520 |