| Person Name | Explanation |
|---|---|
| Austin Moller | * Removed from the position in 2020 |
| Christina Moller | * Removed from the position in 2020 |
| Conrad Moller | * Removed from the positions in 2020 |
| Kristopher Moller | * Removed from the position in 2020 |
| Tokai Nordegaard | * Removed from the position in 2020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER STAPLES SELECT SECTOR | 44,809 | 54,567 |
| INVESCO QQQ TRUST | 86,803 | 132,085 |
| INVESCO S&P 500 LOW VOLATILITY | 82,317 | 109,873 |
| INVESCO VARIABLE RATE PREFERRE | 26,466 | 26,703 |
| ISHARE SP SMALL CAP 600 INDEX | 61,846 | 79,953 |
| ISHARES BARCLAYS MBS BOND FUND | 69,338 | 69,602 |
| ISHARES BARCLAYS TIPS BOND FUN | 69,086 | 73,654 |
| ISHARES BROAD USD HIGH YIELD C | 51,400 | 53,060 |
| ISHARES COMMODITIES SELECT STR | 38,013 | 30,937 |
| ISHARES GLOBAL REIT | 7,577 | 8,734 |
| ISHARES GOLD TRUST | 72,999 | 91,321 |
| ISHARES JP MORGAN USD EM MKTS | 63,229 | 67,460 |
| ISHARES MSCI EAFE MINIMUM VOLA | 31,507 | 35,163 |
| ISHARES MSCI EAFE SMALL CAP IN | 8,296 | 8,612 |
| ISHARES RUSSELL 2000 | 45,492 | 65,484 |
| ISHARES S&P LAT AM40 | 8,359 | 11,887 |
| ISHARES TRUST RUSSELL 1000 GRO | 80,470 | 143,961 |
| ISHARES TRUST RUSSELL 1000 VAL | 120,409 | 141,379 |
| ISHS FTS NRT MTG PLS | 6,798 | 8,793 |
| SELECT SECTOR SPDR UTILITIES | 22,349 | 23,262 |
| SELECT SECTOR SPDR-HEALTH CARE | 58,773 | 63,753 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 20,277 | 20,916 |
| SPDR S&P 500 ETF TRUST | 251,324 | 315,181 |
| VANGUARD CHARLOTTE INTL BD IDX | 17,135 | 17,565 |
| VANGUARD DIVIDEND APPRECIATION | 133,765 | 177,592 |
| VANGUARD FTSE DEVELOPED MARKET | 444,540 | 500,757 |
| VANGUARD FTSE EMERGING MARKETS | 248,322 | 285,026 |
| VANGUARD FTSE EUROPEAN ETF | 46,993 | 51,686 |
| VANGUARD FTSE PACIFIC ETF | 25,121 | 25,946 |
| VANGUARD TOTAL BOND MARKET ETF | 145,338 | 159,095 |
| VANGUARD TOTAL STOCK MARKET ET | 77,708 | 118,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,491 | 13,491 | ||
| GRANT MGT SOFTWARE LICENSE | 975 | 975 | ||
| Postage/Delivery Service | 43 | 43 | ||
| State or Local Filing Fees | 85 | 85 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 6,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 10,530 | 10,530 | ||
| Investment Management Services | 18,095 | 18,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 300 |