| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 2,314 | 2,434 |
| 87234N765 TCW EMERGING MARKETS | 822 | 731 |
| 464288612 ISHARES BARCLAYS INT | 3,483 | 3,584 |
| 31420B300 FEDERATED INST HI YL | 1,125 | 1,116 |
| 693390882 P I M C O FOREIGN BO | 697 | 704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 1,068 | 3,154 |
| 921921300 VANGUARD EQUITY INCO | 2,142 | 3,561 |
| 779556109 ROWE T PRICE MID-CAP | 728 | 1,516 |
| 779572106 T ROWE PRICE SMALL C | 739 | 1,503 |
| 46429B697 ISHARES MSCI USA MIN | 1,915 | 2,944 |
| 922908710 VANGUARD 500 INDEX A | 2,751 | 4,472 |
| 46434G103 ISHARES CORE MSCI EM | 1,044 | 1,407 |
| 412295107 HARDING LOEVNER INTL | 801 | 1,084 |
| 46432F842 ISHARES CORE MSCI EA | 849 | 1,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 557 | 720 |
| 922042676 VANGUARD GLBL EX US | AT COST | 384 | 409 |
| 922908553 VANGUARD REIT ETF | AT COST | 796 | 916 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 2,380 | 2,422 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 575 | 1,124 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,432 | 1,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| OSAC ADMINISTRATIVE CHARGES | 192 | 0 | 192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5 | 5 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |