| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AL7 STATE STREET CORP | 100,307 | 106,333 |
| 822582AS1 SHELL INTERNATIONAL | 99,966 | 103,483 |
| 166764AH3 CHEVRON CORP | 99,516 | 106,356 |
| 94974BGM6 WELLS FARGO CO MTN | ||
| 6174468C6 MORGAN STANLEY | 100,119 | 114,437 |
| 037833AR1 APPLE INC | 100,125 | 100,813 |
| 20030NBS9 COMCAST CORP | 95,191 | 111,646 |
| 961214DZ3 WESTPAC BANKING CORP | 100,269 | 107,997 |
| 91324PCP5 UNITEDHEALTH GROUP | 100,072 | 113,934 |
| 07330MAA5 BRANCH BANKING TRUST | 99,998 | 115,233 |
| 459200HU8 IBM CORP | 100,605 | 109,821 |
| 9128285L0 U S TREASURY NT | 100,040 | 102,375 |
| 370334CF9 GENERAL MILLS INC | 99,381 | 113,049 |
| 9128283L2 U S TREASURY BD | ||
| 057071854 BAIRD AGGREGATE BOND | 416,861 | 423,041 |
| 89153VAT6 TOTAL CAPITAL INTL | 102,532 | 111,437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 ATT INC | 23,085 | 21,570 |
| 037833100 APPLE INC | 17,233 | 148,613 |
| 571748102 MARSH MCLENNAN COS I | ||
| 06828M876 BARON EMERGING MARKE | 154,942 | 277,724 |
| 17275R102 CISCO SYSTEMS INC | 64,682 | 65,335 |
| 78462F103 SPDR S P 500 ETF | 122,968 | 272,932 |
| 779556109 ROWE T PRICE MID-CAP | 117,375 | 248,700 |
| 478160104 JOHNSON JOHNSON | ||
| 166764100 CHEVRON CORPORATION | 17,350 | 15,201 |
| 718546104 PHILLIPS 66 | 14,319 | 14,617 |
| 907818108 UNION PACIFIC CORP | ||
| G1151C101 ACCENTURE PLC CL A | 5,782 | 18,285 |
| 00287Y109 ABBVIE INC | ||
| 594918104 MICROSOFT CORP | 33,484 | 137,900 |
| 46625H100 J P MORGAN CHASE CO | 43,388 | 76,242 |
| 79471L602 SALIENT MLP ENERGY I | ||
| 91324P102 UNITED HEALTH GROUP | 34,732 | 47,342 |
| 20030N101 COMCAST CORP CL A | 47,033 | 67,229 |
| H1467J104 CHUBB LTD | 49,022 | 68,494 |
| 09247X101 BLACKROCK INC | 27,186 | 46,900 |
| 438516106 HONEYWELL INTERNATIO | 51,653 | 86,144 |
| 922908686 VANGUARD SMALL CAP I | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | 56,206 | 57,976 |
| 921937694 VANGUARD MIDCAP VALU | 157,930 | 169,312 |
| 88579Y101 3M CO | 66,997 | 57,855 |
| 931142103 WAL MART STORES INC | 48,436 | 74,958 |
| 440452100 HORMEL FOODS CORP | ||
| 023135106 AMAZON.COM INC | 83,474 | 162,847 |
| 060505104 BANK OF AMERICA CORP | 72,848 | 77,291 |
| 56585A102 MARATHON PETROLEUM C | 86,601 | 64,108 |
| 882508104 TEXAS INSTRUMENTS IN | 44,319 | 65,652 |
| 247361702 DELTA AIR LINES INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 375558103 GILEAD SCIENCES INC | 38,466 | 32,626 |
| 12572Q105 CME GROUP INC | 71,156 | 67,359 |
| 097023105 BOEING CO | ||
| 464288448 ISHARES INTERNATIONA | ||
| 09253F408 ISHARES MSCI EAFE IN | 375,000 | 417,045 |
| 92826C839 VISA INC | 30,562 | 37,184 |
| 055622104 BP PLC SPONS A D R | ||
| 922038203 VANGUARD GLOBAL EQUI | ||
| 02079K305 ALPHABET INC CL A | 60,260 | 96,395 |
| 641233200 NEUBERGER BERMAN GEN | 55,000 | 65,831 |
| 437076102 HOME DEPOT INC | 26,594 | 37,187 |
| 958102105 WESTERN DIGITAL CORP | 15,395 | 18,002 |
| 012653101 ALBEMARLE CORP | 24,720 | 54,582 |
| N53745100 LYONDELLBASELL INDUS | 42,220 | 45,463 |
| 002824100 ABBOTT LABORATORIES | 43,389 | 54,745 |
| 92343V104 VERIZON COMMUNICATIO | 41,355 | 41,125 |
| 031162100 AMGEN INC | 27,110 | 33,338 |
| 03027X100 AMERICAN TOWER CORP | 53,852 | 56,115 |
| 57636Q104 MASTERCARD INC | 61,771 | 78,527 |
| 172967424 CITIGROUP INC | ||
| 253868103 DIGITAL REALTY TRUST | 43,315 | 52,316 |
| 127097103 CABOT OIL GAS CORP C | ||
| 344849104 FOOT LOCKER INC | ||
| 87612E106 TARGET CORP | 26,113 | 28,245 |
| 92556V106 VIATRIS INC | 30,760 | 28,485 |
| 57772K101 MAXIM INTEGRATED PRO | 43,282 | 61,966 |
| 855244109 STARBUCKS CORP | 21,268 | 28,885 |
| 98419M100 XYLEM INC | 41,436 | 61,074 |
| 620076307 MOTOROLA SOLUTIONS I | 22,460 | 22,958 |
| 808513105 SCHWAB CHARLES CORP | 54,444 | 76,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,798 | 1,197 | 1,197 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 4,669 |
| PFIZER INC BASIS ADJUSTMENT | 3,097 |
| PAYROLL TIMING ADJ | 7,419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 6,797 |
| COST BASIS ADJUSTMENT | 1,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 36,071 | 36,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 830 | 830 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,745 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,524 | 0 | 0 |