| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390841 PIMCO HIGH YIELD FUN | ||
| 48129C108 JPM INTERM T/F BND | 323,555 | 342,679 |
| 876902800 AMER FNDS T/E BND FN | ||
| 464288679 ISHARES SHORT TREASU | ||
| 83002G207 SIX CIRCLES TAX AW U | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 808524862 SCHWAB SHORT-TERM US | 196,602 | 196,224 |
| 83002G801 SIX CIRCLES TAX AWAR | 285,592 | 288,791 |
| 83002G884 SIX CIRCLES CREDIT O | 94,030 | 94,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 5,638 | 42,607 |
| 02079K305 ALPHABET INC-CL A | 2,438 | 17,093 |
| 09062X103 BIOGEN INC | 2,679 | 3,116 |
| 101137107 BOSTON SCIENTIFIC CO | 4,271 | 8,680 |
| 110122108 BRISTOL-MYERS SQUIBB | 8,303 | 9,823 |
| 16119P108 CHARTER COMMUNICATIO | 3,410 | 12,265 |
| 172967424 CITIGROUP INC | ||
| 20030N101 COMCAST CORP-CLASS A | 7,464 | 14,483 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 13,351 | 29,903 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,855 | 17,329 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 464287465 ISHARES MSCI EAFE ET | 251,407 | 340,367 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 6,995 | 19,280 |
| 548661107 LOWE'S COS INC | 2,377 | 14,936 |
| 57636Q104 MASTERCARD INC - A | 7,548 | 28,112 |
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | 12,431 | 68,809 |
| 609207105 MONDELEZ INTERNATION | 2,966 | 8,492 |
| 617446448 MORGAN STANLEY | 4,725 | 21,089 |
| 65339F101 NEXTERA ENERGY INC | 7,306 | 13,190 |
| 655844108 NORFOLK SOUTHERN COR | 8,637 | 16,455 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O'REILLY AUTOMOTIVE | 5,828 | 10,758 |
| 713448108 PEPSICO INC | 7,107 | 11,113 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 6,999 | 10,401 |
| 78462F103 SPDR S&P 500 ETF TRU | 255,590 | 559,902 |
| 854502101 STANLEY BLACK & DECK | 4,988 | 10,864 |
| 882508104 TEXAS INSTRUMENTS IN | 7,380 | 21,153 |
| 907818108 UNION PACIFIC CORP | 5,810 | 13,196 |
| 91324P102 UNITEDHEALTH GROUP I | 2,631 | 28,031 |
| 92532F100 VERTEX PHARMACEUTICA | 659 | 4,234 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 4,741 | 8,838 |
| 949746101 WELLS FARGO & CO | 14,839 | 19,611 |
| 96208T104 WEX INC | 6,731 | 10,665 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 315911750 FIDELITY 500 INDEX-I | 271,932 | 425,565 |
| 67066G104 NVIDIA CORP | 3,045 | 13,602 |
| 70450Y103 PAYPAL HOLDINGS INC | 7,837 | 25,942 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 9,791 | 13,991 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 11,842 | 14,537 |
| 580135101 MCDONALD'S CORP | 4,626 | 5,313 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 988498101 YUM] BRANDS INC | 8,087 | 10,468 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 4,014 | 5,810 |
| 83002G306 SIX CIRCLES US UNCON | 385,736 | 599,155 |
| 83002G405 SIX CIRCLES INTL UNC | 334,908 | 387,333 |
| G5494J103 LINDE PLC | 12,429 | 21,104 |
| N6596X109 NXP SEMICONDUCTORS N | 11,984 | 22,423 |
| 00287Y109 ABBVIE INC | 10,017 | 14,756 |
| 023135106 AMAZON.COM INC | 10,419 | 58,483 |
| 025816109 AMERICAN EXPRESS CO | 12,065 | 17,184 |
| 037833100 APPLE INC | 734 | 44,238 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 1,536 | 13,400 |
| 09857L108 BOOKING HOLDINGS INC | 11,972 | 15,317 |
| 461202103 INTUIT INC | 6,711 | 11,764 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 883556102 THERMO FISHER SCIENT | 10,474 | 15,639 |
| N07059210 ASML HOLDING NV-NY R | 3,509 | 8,290 |
| 007903107 ADVANCED MICRO DEVIC | 7,453 | 8,172 |
| 031100100 AMETEK INC | 5,692 | 7,610 |
| 032654105 ANALOG DEVICES INC | 11,983 | 15,150 |
| 20825C104 CONOCOPHILLIPS | 5,961 | 6,760 |
| 363576109 ARTHUR J GALLAGHER & | 6,861 | 6,864 |
| 43300A203 HILTON WORLDWIDE HOL | 8,219 | 7,840 |
| 45687V106 INGERSOLL RAND INC C | 7,077 | 7,126 |
| 46434G103 ISHARES CORE MSCI EM | 81,547 | 99,279 |
| 46641Q191 JPMORGAN BETABUILDER | 130,595 | 144,375 |
| 46641Q217 JPMORGAN BETABUILDER | 161,045 | 186,925 |
| 46641Q225 JPMORGAN BETABUILDER | 106,225 | 143,980 |
| 46641Q233 JPM BTABLDRS DEV ASI | 84,804 | 96,634 |
| 512807108 LAM RESEARCH CORP | 8,698 | 14,315 |
| 518439104 ESTEE LAUDER COMPANI | 6,421 | 8,270 |
| 654106103 NIKE INC -CL B | 10,070 | 10,969 |
| 693506107 PPG INDUSTRIES INC | 7,722 | 9,677 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,354 | 14,503 |
| 75886F107 REGENERON PHARMACEUT | 4,061 | 4,468 |
| 808513105 SCHWAB (CHARLES) COR | 11,024 | 13,761 |
| G29183103 EATON CORP PLC | 8,733 | 9,780 |
| G8994E103 TRANE TECHNOLOGIES P | 9,013 | 10,864 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,335 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,244 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,392 | 1,392 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |