| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEWITT, HEERSCHAP & COUCH ACCOUNTING | 6,840 | 1,368 | 5,472 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WEST STREET PROPERTY | 2019-08 | Donated | 2020-11 | PUEBLO COUNTY GOVERNMENT | 200,000 | 115,061 | 12,883 | 72,056 | ||
| CAPITAL GAIN DISTRIBUTIONS - CHARLES SCHWAB | 2021-07 | 112,277 | 112,277 | |||||||
| CAPITAL GAIN DISTRIBUTIONS - MORGAN STANLEY | 2021-07 | 1,870 | 1,870 | |||||||
| SECURITY SALES - MORGAN STANLEY 4034 | Purchased | 2021-07 | 3,607,850 | 2,599,182 | 1,008,668 | |||||
| SECURITY SALES - MORGAN STANLEY 4034 | 2020-08 | Purchased | 2021-07 | 614,349 | 580,585 | 33,764 | ||||
| SECURITY SALES - MORGAN STANLEY 3702 | Purchased | 2021-07 | 586,780 | 564,295 | 22,485 | |||||
| SECURITY SALES - MORGAN STANLEY 3702 | 2020-08 | Purchased | 2021-07 | 649,858 | 655,872 | -6,014 | ||||
| SECURITY SALES - RBC 3033 | Purchased | 2021-07 | 149,933 | 95,396 | 54,537 | |||||
| SECURITY SALES - RBC 6186 | Purchased | 2021-07 | 89,548 | 56,363 | 33,185 | |||||
| SECURITY SALES - RBC 9923 | Purchased | 2021-07 | 296,575 | 296,754 | -179 | |||||
| SECURITY SALES - SCHWAB 8100 | Purchased | 2021-07 | 263,866 | 169,560 | 94,306 | |||||
| SECURITY SALES - SCHWAB 8100 | 2020-08 | Purchased | 2021-07 | 210 | 174 | 36 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - MS 3702 | 421,466 | 446,019 |
| CORPORATE BONDS - RBC 9923 | 1,660,265 | 1,779,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - RBC 6186 | 352,789 | 466,756 |
| CORPORATE STOCKS - RBC 3033 | 553,488 | 798,176 |
| CORPORATE STOCKS - MS 4034 | 2,597,592 | 3,790,240 |
| CORPORATE STOCKS - SCHWAB 8100 | 7,781,019 | 13,815,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF - SCHWAB 9347 | 348,525 | 657,765 | |
| ELLINGTON INVESTMENT FUND | 1,649,579 | 1,649,579 | |
| REITS - RBC 6186 | 21,629 | 41,368 | |
| REITS - SCHWAB 8100 | 165,548 | 228,633 | |
| MUTUAL FUNDS - SCHWAB 9347 | 8,171,539 | 9,017,758 | |
| MUTUAL FUNDS - MS 3702 | 1,194,252 | 1,223,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSEMIHL, MCDERMOTT & DOWNIE LEGAL | 1,361 | 272 | 1,089 |
| Description | Amount |
|---|---|
| PENALITES | 100 |
| 50% MEALS | 88 |
| FEDERAL TAXES | 28,642 |
| UNREALIZED GAIN/LOSS ADJUSTMENT | 2,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 157 | 157 | 0 | |
| COMPUTER & INTERNET | 4,131 | 413 | 3,718 | |
| DUES & SUBSCRIPTIONS | 1,705 | 170 | 1,535 | |
| INSURANCE | 1,902 | 190 | 1,712 | |
| OFFICE EXPENSES | 990 | 99 | 891 | |
| TELEPHONE | 1,773 | 177 | 1,596 | |
| MEALS @ 50% | 88 | 0 | 88 | |
| POSTAGE & SHIPPING | 179 | 18 | 161 | |
| BOARD GIFTS | 527 | 0 | 527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELLINGTON FUND INT/DIV/GAINS | 141,718 | 141,718 | |
| WEST STREET SALE INTEREST | 16,184 | 16,184 | |
| WELLS FARGO SETTLEMENT | 90 | 90 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,813 | 1,805 |
| FEDERAL TAXES PAYABLE | 1,556 | 8,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELLWOOD INVESTMENT | 30,000 | 30,000 | 0 | |
| MORGAN STANLEY INVESTMENT | 67,184 | 67,184 | 0 | |
| RBC INVESTMENT | 10,846 | 10,846 | 0 | |
| CHARLES SCHWAB INVESTMENT | 28,471 | 28,471 | 0 | |
| ELLINGTON FUND INVESTMENT | 10,297 | 10,297 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 236 | 236 | 0 | |
| PROPERTY | 2,178 | 2,178 | 0 | |
| PAYROLL | 5,738 | 1,148 | 4,590 |