| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | 292,310 | 318,801 |
| 256210105 DODGE & COX INCOME | 303,510 | 312,494 |
| 258620103 DOUBLELINE TTL RTRN | ||
| 592905764 MTRPLTN WST TTL RTRN | ||
| 693390700 PIMCO TOTAL RETURN F | 137,569 | 142,104 |
| 921937603 VANGUARD TOT BD MKT | 764,745 | 798,473 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 258620566 DOUBLELINE TTL RTRN | 191,531 | 190,937 |
| 922020805 VANGUARD SHORT-TERM | 87,841 | 89,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 24,652 | 60,152 |
| 02079K305 ALPHABET INC-CL A | 9,539 | 24,418 |
| 09062X103 BIOGEN INC | 3,869 | 4,502 |
| 101137107 BOSTON SCIENTIFIC CO | 7,094 | 12,229 |
| 110122108 BRISTOL-MYERS SQUIBB | 11,647 | 13,832 |
| 16119P108 CHARTER COMMUNICATIO | 10,144 | 17,315 |
| 172967424 CITIGROUP INC | ||
| 20030N101 COMCAST CORP-CLASS A | 16,603 | 20,356 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 26,793 | 42,421 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 14,387 | 24,567 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 464288182 ISHARES MSCI ALL COU | 45,846 | 65,205 |
| 46429B598 ISHARES MSCI INDIA E | 61,754 | 92,261 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 10,973 | 27,313 |
| 548661107 LOWE'S COS INC | 10,327 | 20,949 |
| 57636Q104 MASTERCARD INC - A | 23,891 | 39,795 |
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | 27,784 | 97,253 |
| 609207105 MONDELEZ INTERNATION | 8,278 | 11,926 |
| 617446448 MORGAN STANLEY | 15,195 | 29,799 |
| 65339F101 NEXTERA ENERGY INC | 14,245 | 18,540 |
| 655844108 NORFOLK SOUTHERN COR | 14,055 | 23,356 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O'REILLY AUTOMOTIVE | 8,750 | 14,721 |
| 713448108 PEPSICO INC | 11,008 | 15,706 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 10,495 | 14,627 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 854502101 STANLEY BLACK & DECK | 11,092 | 15,374 |
| 882508104 TEXAS INSTRUMENTS IN | 17,199 | 29,999 |
| 907818108 UNION PACIFIC CORP | 10,874 | 18,474 |
| 91324P102 UNITEDHEALTH GROUP I | 19,543 | 39,644 |
| 92532F100 VERTEX PHARMACEUTICA | 3,770 | 5,847 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 8,441 | 12,421 |
| 949746101 WELLS FARGO & CO | 21,495 | 27,582 |
| 96208T104 WEX INC | 11,811 | 15,124 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 315911727 FIDELITY INTL INDX-I | 508,137 | 580,100 |
| 315911750 FIDELITY 500 INDEX-I | 365,344 | 564,296 |
| 46434G822 ISHARES MSCI JAPAN E | 254,079 | 273,537 |
| 552746349 MFS INTL INTRINSIC V | 152,354 | 300,403 |
| 67066G104 NVIDIA CORP | 6,438 | 19,202 |
| 70450Y103 PAYPAL HOLDINGS INC | 13,816 | 36,726 |
| 79466L302 SALESFORCE.COM INC | ||
| 922908629 VANGUARD MID-CAP ETF | 128,031 | 189,880 |
| 98956P102 ZIMMER BIOMET HOLDIN | 14,195 | 19,781 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 18,356 | 20,523 |
| 580135101 MCDONALD'S CORP | 6,637 | 7,623 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 988498101 YUM] BRANDS INC | 11,486 | 14,724 |
| 46090E103 INVESCO QQQ TRUST SE | 243,728 | 395,189 |
| 46434G103 ISHARES CORE MSCI EM | 365,668 | 455,532 |
| 64110L106 NETFLIX INC | 5,786 | 8,451 |
| 92189F106 VANECK GOLD MINERS | ||
| 92204A405 VANGUARD FINANCIALS | 267,041 | 414,261 |
| G5494J103 LINDE PLC | 18,765 | 29,777 |
| N6596X109 NXP SEMICONDUCTORS N | 18,389 | 31,681 |
| 00287Y109 ABBVIE INC | 15,162 | 20,838 |
| 023135106 AMAZON.COM INC | 35,222 | 79,124 |
| 025816109 AMERICAN EXPRESS CO | 18,018 | 24,124 |
| 037833100 APPLE INC | 17,846 | 62,454 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 13,782 | 18,883 |
| 09857L108 BOOKING HOLDINGS INC | 15,909 | 19,693 |
| 461202103 INTUIT INC | 9,199 | 16,176 |
| 464286400 ISHARES MSCI BRAZIL | ||
| 464287598 ISHARES RUSSELL 1000 | 343,963 | 404,481 |
| 577130818 MATTHEWS CHINA FUND- | 101,500 | 153,206 |
| 77956H286 T ROWE PR JAPAN FUND | 74,300 | 95,176 |
| 77956H385 T ROWE PRICE NEW ASI | 95,744 | 131,023 |
| 81369Y209 HEALTH CARE SELECT S | 188,862 | 248,122 |
| 883556102 THERMO FISHER SCIENT | 15,240 | 22,197 |
| N07059210 ASML HOLDING NV-NY R | 4,979 | 11,744 |
| 0075W0759 EDGEWOOD GROWTH FUND | 115,000 | 154,303 |
| 007903107 ADVANCED MICRO DEVIC | 10,452 | 11,459 |
| 031100100 AMETEK INC | 8,012 | 10,680 |
| 032654105 ANALOG DEVICES INC | 17,065 | 21,348 |
| 20825C104 CONOCOPHILLIPS | 8,373 | 9,500 |
| 363576109 ARTHUR J GALLAGHER & | 9,666 | 9,666 |
| 43300A203 HILTON WORLDWIDE HOL | 11,501 | 10,976 |
| 45687V106 INGERSOLL RAND INC C | 9,989 | 10,055 |
| 512807108 LAM RESEARCH CORP | 12,834 | 20,172 |
| 518439104 ESTEE LAUDER COMPANI | 9,255 | 11,769 |
| 654106103 NIKE INC -CL B | 14,165 | 15,449 |
| 693506107 PPG INDUSTRIES INC | 10,866 | 13,582 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,418 | 20,389 |
| 75886F107 REGENERON PHARMACEUT | 5,589 | 6,144 |
| 808513105 SCHWAB (CHARLES) COR | 15,531 | 19,367 |
| 81369Y704 INDUSTRIAL SELECT SE | 246,536 | 276,480 |
| 922042874 VANGUARD FTSE EUROPE | 432,988 | 457,368 |
| G29183103 EATON CORP PLC | 12,383 | 13,781 |
| G8994E103 TRANE TECHNOLOGIES P | 12,727 | 15,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 218,464 | |
| XXX-XX-XXXX A705 TE&L CO SVY YOU | 1 | 1 | 1 |
| XXX-XX-XXXX A383 ETC TE&L CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 202 TE&L CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX A632 TE&L CO SVY YOU | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 3,814 | 3,814 | 0 | |
| MINERAL INT-AD VALOREM TAX | 5,829 | 5,829 | 0 | |
| ROYALTY EXPENSES | 391 | 391 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 82,916 | 82,916 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,942 | 3,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 686 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,008 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,714 | 2,714 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 628 | 628 | 0 |