| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael J Cavanaugh P A | 21,865 | 13,119 | 0 | 8,746 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| computer equipment | 2018-05-24 | 1,870 | 987 | SL | 3.0000 | 623 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Intl Index | ||
| Fidelity 500 Indes | ||
| Fidelity Extd Market | ||
| Vangd Shrt-Trm Admiral | 14,058,860 | 14,058,860 |
| Delaware Emerging Markets | 4,184,374 | 4,184,374 |
| Various corp stocks-Fidelity a/c 2091 | 13,804,648 | 13,804,648 |
| Various stocks/bonds-Fidelity a/c 4257 | 10,034,331 | 10,034,331 |
| General Elec | 793,184 | 793,184 |
| Rational/Pier88 | 5,113,912 | 5,113,912 |
| Akre Focus Fund | 3,156,537 | 3,156,537 |
| various corp stocks-Fidelity a/c 1852 | 25,191,924 | 25,191,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF Real Estate Partners I | FMV | 83,811 | 83,811 |
| TIFF Partners III | FMV | 105,339 | 105,339 |
| TIFF Partners V Intl | FMV | 68,827 | 68,827 |
| GMO Forestry Fund 8-B LP | FMV | 89,816 | 89,816 |
| TIFF Pvt Equity Partners 2005 | FMV | 492,039 | 492,039 |
| TIFF Realty/Resources II | FMV | 465,513 | 465,513 |
| Blackstone Mkt Opportunities Offshore | FMV | 407,780 | 407,780 |
| TIFF Pvt Equity Partners 2006 | FMV | 52,555 | 52,555 |
| NSV New Opportunities Fund LP | FMV | 7,006,704 | 7,006,704 |
| New Sciences Ventures III | FMV | 6,778,587 | 6,778,587 |
| NSV 2016 New Opportunities | FMV | 2,035,200 | 2,035,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,044 | 5,784 | 260 | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & memberships | 18,265 | 18,265 | ||
| Insurance | 1,257 | 161 | 1,096 | |
| Office expenses | 2,416 | 362 | 2,054 | |
| Payroll processing fees | 1,206 | 181 | 1,025 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1s-net losses UBTI | -440 | ||
| K-1s-net losses-non-UBTI | -47,032 | -47,032 | |
| K-1s-non-deductible exps | -1,236 | ||
| Recov-PY qualif distribution | 72 |
| Description | Amount |
|---|---|
| net incr in unrealized gain/loss on investments | 4,750,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 990-PF tax payable | 105,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment mgmt fees | 132,599 | 132,599 | 0 | 0 |
| IT consultant | 639 | 96 | 0 | 543 |
| Rockefeller & Co, Inc - fin mgmt | 46,000 | 27,600 | 0 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DC franchise tax on UBTI | 250 | |||
| Excise tax - form 990-PF | 156,173 | |||
| Foreign taxes W/H - forms 1099-DIV | 21,072 | 21,072 |