| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,195 | 0 | 0 | 21,195 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOWS AND DOORS | 2014-02-14 | 4,200 | 634 | SL | 2.56 % | 108 | |||
| HP PRINTER | 2015-01-15 | 816 | 734 | SL | 10.00 % | 82 | |||
| DELL COMPUTERS | 2015-01-16 | 6,331 | 5,697 | SL | 10.00 % | 634 | |||
| DELL COMPUTER | 2015-12-03 | 1,061 | 954 | SL | 10.00 % | 107 | |||
| DELL COMPUTER | 2017-06-02 | 1,304 | 652 | SL | 20.00 % | 261 | |||
| DELL COMPUTER | 2017-09-30 | 1,256 | 628 | SL | 20.00 % | 251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,408 | |||
| Furniture and Fixtures | 3,267 | 3,267 | ||
| Machinery and Equipment | 21,613 | 21,613 | ||
| Improvements | 4,200 | 792 | 3,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit - Rent | 19,581 | 19,581 | 19,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 297 | 297 | ||
| EMPLOYEE BENEFIT | 13,859 | 13,859 | ||
| INSURANCE | 1,212 | 1,212 | ||
| MEALS | 189 | 189 | ||
| OFFICE SUPPLIES | 7,725 | 7,725 | ||
| PUBLIC AWARENESS & COMMUNICATION | 117,157 | 117,157 | ||
| RECRUITING | 5,590 | 5,590 | ||
| TELEPHONE | 3,946 | 3,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIAB | 2,089 | 214 |
| DEFERRED GRANT REVENUE | 74,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 8,780 | 0 | 0 | 8,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2 | 2 | ||
| PAYROLL TAXES | 29,846 | 29,846 |