| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,230 | 7,115 | 3,115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 - 6 HANDPIECES | 1992-04-30 | 5,500 | 5,500 | S/L | 7.0000 | ||||
| 1 - KCP 1000 PAC | 1997-09-01 | 19,995 | 19,995 | S/L | 7.0000 | ||||
| 2 - 3 UNIVERSAL VACUUM KIT | 1998-10-01 | 375 | 375 | S/L | 7.0000 | ||||
| 2 - 2500 AUTO CNTRL PNL | 1998-10-01 | 2,640 | 2,640 | S/L | 7.0000 | ||||
| 2 - 2 CRSCENT AMALGAMATORS | 1998-10-01 | 600 | 600 | S/L | 7.0000 | ||||
| 2 - 2 INTRAORAL X-RAY UNITS | 1998-10-01 | 10,264 | 10,264 | S/L | 7.0000 | ||||
| 2 - 2 PAIR PERISPHER LOUPS | 1998-10-01 | 750 | 750 | S/L | 7.0000 | ||||
| 2 - 2 STATIM AUTOCLAVE UNT | 1998-10-01 | 4,050 | 4,050 | S/L | 7.0000 | ||||
| 2 - 1 TURBO 2000 | 1998-10-01 | 4,995 | 4,995 | S/L | 7.0000 | ||||
| 2 - 1 AIRSTAR 30 COMPRESSOR | 1998-10-01 | 5,495 | 5,495 | S/L | 7.0000 | ||||
| 2 - PERI PRO III'S | 1998-10-01 | 2,195 | 2,195 | S/L | 7.0000 | ||||
| 2 - 3 REAR CABINETS | 1998-10-01 | 5,600 | 5,600 | S/L | 7.0000 | ||||
| 2 - VARIOUS HANDPIECES | 1998-10-01 | 12,000 | 12,000 | S/L | 7.0000 | ||||
| TRAILER 2 - TRIALER | 1998-06-26 | 10,000 | 10,000 | S/L | 7.0000 | ||||
| TRAILER 2 - CABINETS/SINK | 1998-07-10 | 5,600 | 5,600 | S/L | 7.0000 | ||||
| TRAILER 2 - MATERIALS | 1998-07-21 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| TRAILER 2 - GRAPHICS | 1998-08-24 | 3,100 | 3,100 | S/L | 7.0000 | ||||
| TRAILER 2 - LIGHTS | 1998-10-13 | 2,314 | 2,314 | S/L | 7.0000 | ||||
| TRAILER 2 - GRAPHICS | 1998-10-13 | 4,075 | 4,075 | S/L | 7.0000 | ||||
| TRAILER 2 - MATERIALS | 1998-11-10 | 6,219 | 6,219 | S/L | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET BANK | ||
| MEDTRONIC PLC | 15,134 | 23,428 |
| APPLE INC | 2,601 | 92,883 |
| BROADRIDGE FINL SOLUTIONS INC | 6,568 | 45,960 |
| C.H. ROBINSON WORLDWIDE INC | 5,955 | 9,387 |
| CAMPBELL SOUP CO | 9,675 | 14,505 |
| CAPITAL ONE FINL CORP | 8,512 | 19,770 |
| CISCO SYSTEMS INC | 14,050 | 35,800 |
| CLOROX CO | 10,751 | 30,288 |
| DISNEY WALT CO | 6,702 | 36,236 |
| EMERSON ELEC CO | 10,056 | 16,074 |
| INTEL CORP COM | 13,977 | 29,892 |
| JOHNSON & JOHNSON | 26,098 | 62,952 |
| MICROSOFT CORP | 12,282 | 100,089 |
| MONDELEZ INTL INC | 10,159 | 23,388 |
| PFIZER INC | 16,055 | 29,448 |
| PROCTOR & GAMBLE CO | 32,344 | 69,570 |
| CHARLES SCHWAB CORP | 12,575 | 53,040 |
| SYSCO CORP | 19,658 | 47,526 |
| UNITED PARCEL SVC INC | 11,444 | 25,260 |
| VIATRIS INC | 878 | 1,855 |
| WALMART INC | 12,502 | 28,830 |
| WASTE MGMT INC | 8,464 | 29,483 |
| BLACKROCK STRATEGIC INC OPP PORT FD | 69,471 | 71,518 |
| DOUBLELINE TOTAL RTN BOND FUND CLASS | 85,311 | 84,200 |
| FEDERATED HERMES INSTITUTIONAL | 60,015 | 59,641 |
| TIAA-CREF SHORT TERM BOND FUND ADVIS | 39,047 | 39,496 |
| TIAA-CREF INFLATION LINKED BOND FUND | 46,956 | 51,401 |
| VANGUARD EMERGING MARKETS STOCK INDE | 17,655 | 20,322 |
| ISHARES TR MSCI EAFE ETF | 29,859 | 32,102 |
| ISHARES TR RUSSELL MIDCAP ETF | 49,507 | 78,147 |
| ISHARES TR MSCI EAFE VALUE ETF | 19,950 | 16,662 |
| ISHARES TR MSCI EAFE GROWTH ETF | 19,912 | 27,246 |
| SPDR S&P 500 ETF TR | 79,178 | 140,205 |
| VANGUARD CHARLOTTE TDS TOTAL INTL BD | 29,927 | 33,081 |
| VANGUARD INTL EQUITY INDEX FDS GLOBA | 34,037 | 31,771 |
| VANGUARD INDEX FDS REAL ESTATE INDEX | 17,053 | 19,109 |
| Description | Amount |
|---|---|
| REVERSAL OF UNREALIZED GAIN DUE TO CONVERSION | 586,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROFESSIONAL SERVICES | 58,681 | 58,681 | ||
| BANK CHARGES | 30 | 30 | ||
| DUES AND SUBSCRIPTIONS | 60 | 60 | ||
| POSTAGE AND DELIVERY | 12 | 12 | ||
| INSURANCE | 747 | 747 | ||
| OFFICE | 1,857 | 1,857 | ||
| INFORMATION TECHNOLOGY | 657 | 657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,878 | 2,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 13,095 | 13,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. | 625 | 625 | ||
| INVESTMENT MANAGEMENT FEES | 12,795 | 12,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 7,029 | 7,029 |