| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUITARS - LAND | 2020-05-21 | 178,512 | |||||||
| GUITARS - BUILDING | 2020-05-21 | 362,488 | S/L | 39.0000 | 5,809 | 5,809 | |||
| APPRAISAL FEES | 2020-05-21 | 1,950 | |||||||
| CUNNINGHAM - BUILDING | 2020-05-21 | 7,424 | S/L | 39.0000 | 119 | 119 | |||
| CUNNINGHAM - LAND | 2020-05-21 | 37,576 | |||||||
| WENDYS - LAND | 2020-05-21 | 752,572 | |||||||
| WENDYS - BUILDING | 2020-05-21 | 602,428 | S/L | 39.0000 | 9,654 | 9,654 | |||
| APPRAISAL FEES | 2020-05-21 | 1,950 | |||||||
| WENDYS - LAND | 2020-05-21 | 524,586 | |||||||
| WENDYS - BUILDING | 2020-05-21 | 637,414 | S/L | 39.0000 | 10,215 | 10,215 | |||
| APPRAISAL FEES | 2020-05-21 | 1,950 | |||||||
| BILLBOARD | 2020-05-21 | 19,000 | 150DB | 15.0000 | 950 | 950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX | 17,641 | 19,464 |
| BAIRD CORE PLUS BOND FUND | 10,000 | 10,000 |
| BAIRD SHORT-TERM BOND FUND | 35,000 | 34,824 |
| STERLING CAPITAL TOTAL RETURN BOND | 10,000 | 10,009 |
| HARDING LOEVNER INTL EQUITY | 5,000 | 5,606 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,628,754 | 26,747 | 1,602,007 | 1,628,754 | |
| 1,499,096 | 1,499,096 | 1,499,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,523 | 3,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,349 | 4,349 | ||
| PROPERTY MAINTENANCE REIMBURS | 1,000 | 1,000 | ||
| NOMINEE DISTRIBUTION TO GASKI | 45,500 | 45,500 |
| Description | Amount |
|---|---|
| INITIAL TRANSFER OF ASSETS TO TRUST | 3,122,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1800 W. 7TH STREET | 10,573 | 10,573 | ||
| BILLBOARD | 18 | 18 |