| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 5,150 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixture | 2018-01-01 | 39,805 | 39,805 | STRAIGHT LINE | 10.000000 | 3,881 | 0 | 0 | |
| FURNITURE AND FIXTURE | 2019-10-01 | 4,195 | 4,195 | STRAIGHT LINE | 10.000000 | 302 | 0 | 0 | |
| COMPUTER | 2019-07-01 | 4,019 | 4,019 | STRAIGHT LINE | 3.000000 | 1,214 | 0 | 0 | |
| VEHICLE | 2019-07-01 | 28,267 | 28,267 | STRAIGHT LINE | 5.000000 | 6,000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURE | 1,348 | 342 | 3,854 | 3,854 |
| MACHINERY AND EQUIPMENT | 30,122 | 11,333 | 28,472 | 28,472 |
| MACHINERY AND EQUIPMENT | 2,852 | 1,669 | 2,350 | 2,350 |
| VEHICLE | 79,767 | 82,267 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee | 4,105 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | BMW FINANCIAL SERVICE LLC |
| Lender's Title | NA |
| Relationship to Insider | OTHER |
| Original Amount of Loan | 82,267 |
| Balance Due | 0 |
| Date of Note | 2019-06 |
| Maturity Date | 2024-06 |
| Repayment Terms | NA |
| Interest Rate | 2.4900 |
| Security Provided by Borrower | NA |
| Purpose of Loan | VEHICLE |
| Description of Lender Consideration | NA |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIANZA | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| RESERVE FOR INCOME TAX | 8,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMEN COMPENSATION | 220 | 0 | 0 | 0 |
| RENT | 8,668 | 0 | 0 | 0 |
| REPAIR AND MAINTENANCE | 10,197 | 0 | 0 | 0 |
| AUTO EXPENSE | 10,488 | 0 | 0 | 0 |
| UTILITIES | 1,500 | 0 | 0 | 0 |
| TEL AND CELLULARS | 3,195 | 0 | 0 | 0 |
| INSURANCE | 5,371 | 0 | 0 | 0 |
| BANK CHARGES | 1,076 | 0 | 0 | 0 |
| FOOD | 1,657 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Government Grant | 1,500 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJ PRIOR YEARS | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 131,716 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | SOAMMY ACEVEDO |
| Borrower's Title | DIRECTOR |
| Original Amount of Loan | 7189 |
| Balance Due | 0 |
| Date of Note | 2020-01 |
| Maturity Date | 2020-12 |
| Repayment Terms | NA |
| Interest Rate | |
| Security Provided by Borrower | NA |
| Purpose of Loan | NA |
| Description of Lender Consideration | NA |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 632 | 0 | 0 | 0 |