| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 9,400 | 4,700 | 4,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS HELD - TD AMERITRADE | 4,944,544 | 6,064,682 |
| INVESTMENTS HELD - VULCAN VALUE PARTNERS LLC | 2,872,208 | 4,095,214 |
| INVESTMENTS HELD - RAYMOND JAMES | 911,877 | 1,176,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GRAHAM COMMERCIAL PROPERTIES LLC | AT COST | 11,491 | 0 |
| INVESTMENT IN INDEPENDENCE PLAZA PARTNERS | AT COST | 320,474 | 400,000 |
| INVESTMENT IN MAXEX LLC | AT COST | 250,000 | 250,000 |
| INVESTMENTS HELD - WELLS FARGO | AT COST | 1,028,944 | 1,028,733 |
| INVESTMENT IN BIRMINGHAM FINANCIAL CENTER LLC | AT COST | 132,462 | 350,000 |
| INVESTMENT IN SEER CAPITAL COMMERCIAL REAL ESTATE DEBT FD I | AT COST | 179,395 | 219,289 |
| INVESTMENT IN CRAYHILL PRINCIPAL STRATEGIES FD II | AT COST | 82,205 | 80,169 |
| INVESTMENT IN ARCH LAKEWOOD ON HENDERSON LP | AT COST | 168,919 | 300,000 |
| INVESTMENT IN STERLING SELF STORAGE FUND IV | AT COST | 82,947 | 230,538 |
| INVESTMENT IN STERLING REAL ESTATE FUND II LP | AT COST | 204,819 | 327,325 |
| INVESTMENT IN CARRIAGE PARC ASSOCIATES LLC | AT COST | 236,456 | 290,000 |
| INVESTMENT IN MONTICELLO INVESTOR LLC | AT COST | 244,788 | 350,000 |
| INVESTMENT IN CG LAKE MARY LLC | AT COST | 300,000 | 300,000 |
| INVESTMENT IN FORAGER FUND LP | AT COST | 510,696 | 510,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE EXPENSES | 37,128 | 18,564 | 18,564 | |
| NET RENTAL LOSS | 21,128 | 21,128 | 0 | |
| NET RENTAL LOSS | 5,389 | 5,389 | 0 | |
| NET RENTAL LOSS | 65,032 | 65,032 | 0 | |
| NET RENTAL LOSS | 1,173 | 1,173 | 0 | |
| NET RENTAL LOSS | 45,293 | 45,293 | 0 | |
| NET RENTAL LOSS | 80,201 | 80,201 | 0 | |
| NET RENTAL LOSS | 80,908 | 80,908 | 0 | |
| NET RENTAL LOSS | 22,457 | 22,457 | 0 | |
| NET RENTAL LOSS | 147,412 | 147,412 | 0 | |
| NET RENTAL LOSS | 3,235 | 3,235 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 383 | 383 | 383 |
| FROM PASSTHROUGH INVESTMENT K-1'S | 27,401 | 27,401 | 27,401 |
| FORTRESS SPECIAL OPPORTUNITIES ASP FUND | 11,218 | 11,218 | |
| FORAGER FUND LP | -1,387 | -1,387 | |
| FOUR MILE COVE HOLDING LLC | -481,025 | -481,025 | |
| GRAHAM COMMERCIAL PROPERTIES LLC | -1,217 | -1,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT CAPITAL FOUR MILE COVE LLC | 473,212 | 954,781 |
| DEFICIT CAPITAL STERLING ELEVATION 3505 LLC | 7,744 | 15,014 |
| DEFICIT CAPITAL STERLING SELF STORAGE III LP | 0 | 37,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES & EXPENSE | 212,954 | 212,954 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 38,418 | 38,418 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES RAYMOND JAMES | 682 | 682 | 0 | |
| FOREIGN TAXES TD AMERITRADE | 1,463 | 1,463 | 0 |