| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,700 | 2,350 | 470 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 2012-06-01 | 237,347 | 119,991 | 180.000000000000 | 15,823 | 15,823 | 135,814 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 2012-06-01 | 597,393 | 302,014 | 180.000000000000 | 39,826 | 39,826 | 341,840 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 2012-06-01 | 721,300 | 364,660 | 180.000000000000 | 48,087 | 48,087 | 412,747 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 2012-06-01 | 131,833 | 66,650 | 180.000000000000 | 8,789 | 8,789 | 75,439 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 2012-06-01 | 63,853 | 32,282 | 180.000000000000 | 4,257 | 4,257 | 36,539 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 2012-06-01 | 1,788,413 | 904,145 | 180.000000000000 | 119,228 | 119,228 | 1,023,373 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 2012-06-01 | 831,253 | 420,246 | 180.000000000000 | 55,417 | 55,417 | 475,663 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2012-06-01 | 2,487 | 1,259 | 180.000000000000 | 166 | 166 | 1,425 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 2012-06-01 | 462,747 | 233,946 | 180.000000000000 | 30,850 | 30,850 | 264,796 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 2012-06-01 | 104,307 | 52,734 | 180.000000000000 | 6,954 | 6,954 | 59,688 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 2012-06-01 | 116,647 | 58,968 | 180.000000000000 | 7,776 | 7,776 | 66,744 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2012-06-01 | 2,560 | 1,297 | 180.000000000000 | 171 | 171 | 1,468 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 2012-06-01 | 16,440 | 8,311 | 180.000000000000 | 1,096 | 1,096 | 9,407 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 2012-06-01 | 53,800 | 27,201 | 180.000000000000 | 3,587 | 3,587 | 30,788 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 2012-06-01 | 218,767 | 110,596 | 180.000000000000 | 14,584 | 14,584 | 125,180 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 2012-06-01 | 118,707 | 60,014 | 180.000000000000 | 7,914 | 7,914 | 67,928 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 2012-06-01 | 20,000 | 10,109 | 180.000000000000 | 1,333 | 1,333 | 11,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 554 SHRS ANALOG DEVICES | 81,842 | 81,842 |
| 70 SHRS AUTOZONE | 82,981 | 82,981 |
| 353 SHRS BECTON DICKINSON | 88,328 | 88,328 |
| 1856 SHRS CARRIER GLOBAL CORP COM | 70,008 | 70,008 |
| 333 SHRS CME GROUP | 60,623 | 60,623 |
| 674 SHRS COLGATE PALMOLIVE | 57,634 | 57,634 |
| 244 SHRS ECOLAB, INC. | 52,792 | 52,792 |
| 158 SHRS FACTSET RESEARCH SYSTEMS | 52,535 | 52,535 |
| 1190 SHRS GRACO | 86,097 | 86,097 |
| 756 SHRS JOHNSON JOHNSON | 118,979 | 118,979 |
| 508 SHRS LOWES CO | 81,539 | 81,539 |
| 411 SHRS MASTERCARD | 146,702 | 146,702 |
| 66 SHRS METTLER-TOLEDO INTL | 75,219 | 75,219 |
| 468 SHRS MIDDLEBY CORP | 60,335 | 60,335 |
| 571 SHRS MOODYS CORP | 165,727 | 165,727 |
| 300 SHRS MSCI, INC. | 133,959 | 133,959 |
| 686 NIKE INC | 97,048 | 97,048 |
| 1307 SHRS ORACLE CORP | 84,550 | 84,550 |
| 828 SHRS OTIS WORLDWIDE CORP COM | 55,931 | 55,931 |
| 670 SHRS PEPSICO | 99,361 | 99,361 |
| 159 SHERWIN-WILLIAMS | 116,851 | 116,851 |
| 1223 TJX COMPANIES | 83,519 | 83,519 |
| 346 SHRS UNITED HEALTH GROUP | 121,335 | 121,335 |
| 1210 SHRS US BANCORP DEL | 56,374 | 56,374 |
| 82 SHRS ALPHABET INC | 143,716 | 143,716 |
| 10232.600 SHRS BLACKROCK TOTAL RETURN FUND CLASS INSTITUTIONAL | 125,145 | 125,145 |
| 299 SHRS LINDE PLC SH | 78,789 | 78,789 |
| 7055.869 BARON EMERGING MARKETS FUND INSTITUTIONAL CLASS | 134,485 | 134,485 |
| 872 MICROSOFT CO | 193,950 | 193,950 |
| 5308.541 SHRS MATTHEWS ASIA INNOVATORS FUND INSTITUTIONAL CLASS | 142,853 | 142,853 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 237,347 | 135,814 | 101,533 | 101,533 |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 597,393 | 341,840 | 255,553 | 255,553 |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 721,300 | 412,747 | 308,553 | 308,553 |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 131,833 | 75,439 | 56,394 | 56,394 |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 63,853 | 36,539 | 27,314 | 27,314 |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 1,788,413 | 1,023,373 | 765,040 | 765,040 |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 831,253 | 475,663 | 355,590 | 355,590 |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2,487 | 1,425 | 1,062 | 1,062 |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 462,747 | 264,796 | 197,951 | 197,951 |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 104,307 | 59,688 | 44,619 | 44,619 |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 116,647 | 66,744 | 49,903 | 49,903 |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2,560 | 1,468 | 1,092 | 1,092 |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 16,440 | 9,407 | 7,033 | 7,033 |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 53,800 | 30,788 | 23,012 | 23,012 |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 218,767 | 125,180 | 93,587 | 93,587 |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 118,707 | 67,928 | 50,779 | 50,779 |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 20,000 | 11,442 | 8,558 | 8,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 365,858 | 365,858 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 433,408 | 433,408 | 433,408 |
| MISCELLANEOUS INCOME | 219 | 219 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 459,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,747 | 26,747 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 0 | 0 | |
| EXCISE TAX | 2,652 | 0 | 0 |