| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,007 | 1,007 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 3,385 | 13,014 |
| 907818108 UNION PACIFIC CORP | 2,799 | 11,216 |
| 460690100 INTERPUBLIC GROUP CO | 6,028 | 10,364 |
| 532457108 ELI LILLY & CO COM | 4,611 | 13,542 |
| 254687106 WALT DISNEY CO | 4,176 | 13,534 |
| 11135F101 BROADCOM INC | 7,400 | 12,875 |
| 00287Y109 ABBVIE INC | 5,489 | 5,745 |
| 02079K107 ALPHABET INC CL C | 8,343 | 42,607 |
| Y2573F102 FLEX LTD | 3,506 | 6,683 |
| 405217100 HAIN CELESTIAL GROUP | 3,162 | 6,740 |
| H84989104 TE CONNECTIVITY LTD | 3,517 | 7,437 |
| 097023105 BOEING CO | 5,585 | 10,062 |
| 09247X101 BLACKROCK INC | 7,061 | 18,374 |
| 46625H100 JPMORGAN CHASE & CO | 8,565 | 24,420 |
| 594918104 MICROSOFT CORP | 6,066 | 51,742 |
| 871829107 SYSCO CORP | 5,635 | 10,341 |
| 17275R102 CISCO SYSTEMS INC | 6,408 | 15,264 |
| 56501R106 MANULIFE FINANCIAL C | 8,713 | 13,160 |
| 609207105 MONDELEZ INTERNATION | 7,462 | 10,865 |
| 87612E106 TARGET CORP | 2,746 | 13,054 |
| 30303M102 FACEBOOK INC | 6,249 | 6,954 |
| 25243Q205 DIAGEO PLC - ADR | 7,000 | 13,035 |
| 418056107 HASBRO INC | 8,375 | 8,223 |
| 94106L109 WASTE MANAGEMENT INC | 10,516 | 13,030 |
| 192446102 COGNIZANT TECH SOLUT | 6,426 | 8,450 |
| 031162100 AMGEN INC | 6,059 | 6,094 |
| G29183103 EATON CORP PLC | 10,332 | 13,188 |
| 654106103 NIKE INC CL B | 4,679 | 13,595 |
| 517834107 LAS VEGAS SANDS CORP | 8,889 | 9,484 |
| 126650100 CVS HEALTH CORPORATI | 5,723 | 10,013 |
| 911312106 UNITED PARCEL SERVIC | 5,646 | 14,766 |
| 172967424 CITIGROUP INC. | 12,390 | 18,749 |
| 150870103 CELANESE CORP | 5,663 | 14,857 |
| 89151E109 TOTAL S.A. - ADR | 8,684 | 8,418 |
| G5960L103 MEDTRONIC PLC | 6,849 | 8,937 |
| 09857L108 BOOKING HOLDINGS INC | 8,872 | 10,940 |
| 904767704 UNILEVER PLC - ADR | 6,971 | 7,430 |
| 58933Y105 MERCK & CO INC NEW | 5,410 | 8,088 |
| 883556102 THERMO FISHER SCIENT | 982 | 9,585 |
| 31620M106 FIDELITY NATL INFORM | 7,389 | 8,500 |
| 037833100 APPLE INC | 4,712 | 46,840 |
| 867224107 SUNCOR ENERGY INC NE | 7,811 | 7,263 |
| 285512109 ELECTRONIC ARTS INC | 6,600 | 11,363 |
| 92826C839 VISA INC-CLASS A SHR | 5,965 | 8,885 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,020 | 11,432 |
| 891160509 TORONTO DOMINION BK | 10,225 | 13,310 |
| 91324P102 UNITEDHEALTH GROUP I | 3,463 | 22,825 |
| 09260D107 BLACKSTONE GROUP INC | 7,606 | 13,794 |
| H2906T109 GARMIN LTD | 6,710 | 10,703 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 405217100 HAIN CELESTIAL GROUP | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 254687106 WALT DISNEY CO | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 213,353 | 222,818 |
| H84989104 TE CONNECTIVITY LTD | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 037833100 APPLE INC | |||
| 172967424 CITIGROUP INC. | |||
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 00206R102 AT & T INC | |||
| 12572Q105 CME GROUP INC | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| 150870103 CELANESE CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 02079K107 ALPHABET INC CL C | |||
| 532457108 ELI LILLY & CO COM | |||
| 891160509 TORONTO DOMINION BK | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,473 | 46,589 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,829 | 44,529 |
| 375558103 GILEAD SCIENCES INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 143,230 | 186,019 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 609207105 MONDELEZ INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 229,061 | 272,247 |
| 192446102 COGNIZANT TECH SOLUT | |||
| G5960L103 MEDTRONIC PLC | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 11135F101 BROADCOM INC | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 140,171 | 156,486 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 871829107 SYSCO CORP | |||
| H2906T109 GARMIN LTD | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 257,743 | 395,425 |
| 904784709 UNILEVER N.V. - ADR | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 85,746 | 88,150 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 89,381 | 89,328 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 41,962 | 45,757 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 44,780 | 45,038 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 235 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 592 | 592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 344 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,936 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |