| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,992 | 1,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORPORATI | 4,968 | 7,308 |
| 172967424 CITIGROUP INC. | 10,139 | 11,839 |
| 46625H100 JPMORGAN CHASE & CO | 7,254 | 15,630 |
| 907818108 UNION PACIFIC CORP | 3,213 | 10,827 |
| 037833100 APPLE INC | 4,461 | 44,584 |
| 17275R102 CISCO SYSTEMS INC | 3,395 | 9,084 |
| 594918104 MICROSOFT CORP | 4,583 | 33,363 |
| 254687106 WALT DISNEY CO | 2,439 | 10,146 |
| 375558103 GILEAD SCIENCES INC | 1,395 | 3,670 |
| 87612E106 TARGET CORP | 3,020 | 10,592 |
| 91324P102 UNITEDHEALTH GROUP I | 2,010 | 16,131 |
| 097023105 BOEING CO | 3,260 | 5,137 |
| 12572Q105 CME GROUP INC | 1,286 | 4,369 |
| 150870103 CELANESE CORP | 3,353 | 9,486 |
| 25243Q205 DIAGEO PLC - ADR | 5,636 | 7,782 |
| 883556102 THERMO FISHER SCIENT | 1,217 | 8,850 |
| 89151E109 TOTAL S.A. - ADR | 9,710 | 7,963 |
| 911312106 UNITED PARCEL SERVIC | 6,759 | 12,798 |
| 09247X101 BLACKROCK INC | 5,936 | 12,266 |
| 517834107 LAS VEGAS SANDS CORP | 8,320 | 9,596 |
| 02079K107 ALPHABET INC CL C | 4,583 | 22,774 |
| 192446102 COGNIZANT TECH SOLUT | 7,070 | 10,080 |
| 405217100 HAIN CELESTIAL GROUP | 4,672 | 6,384 |
| 56501R106 MANULIFE FINANCIAL C | 9,059 | 10,924 |
| 58933Y105 MERCK & CO INC NEW | 3,948 | 6,544 |
| 867224107 SUNCOR ENERGY INC NE | 8,050 | 4,933 |
| 532457108 ELI LILLY & CO COM | 2,789 | 6,922 |
| 848574109 SPIRIT AEROSYTSEMS H | 3,304 | 2,189 |
| H84989104 TE CONNECTIVITY LTD | 5,034 | 8,596 |
| H2906T109 GARMIN LTD | 5,178 | 6,342 |
| 09857L108 BOOKING HOLDINGS INC | 2,833 | 4,455 |
| 654106103 NIKE INC CL B | 5,175 | 14,430 |
| 31620M106 FIDELITY NATL INFORM | 4,828 | 5,658 |
| G5960L103 MEDTRONIC PLC | 6,627 | 7,731 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,641 | 5,149 |
| 891160509 TORONTO DOMINION BK | 8,887 | 8,914 |
| 11135F101 BROADCOM INC | 7,779 | 12,260 |
| 285512109 ELECTRONIC ARTS INC | 5,666 | 8,616 |
| 92826C839 VISA INC-CLASS A SHR | 5,553 | 7,437 |
| 512807108 LAM RESEARCH CORP CO | 3,485 | 9,918 |
| 904767704 UNILEVER PLC - ADR | 6,059 | 6,398 |
| 09260D107 BLACKSTONE GROUP INC | 4,634 | 5,379 |
| 94106L109 WASTE MANAGEMENT INC | 3,972 | 4,835 |
| 00206R102 AT & T INC | 11,892 | 9,376 |
| 871829107 SYSCO CORP | 4,984 | 7,575 |
| Y2573F102 FLEX LTD | 8,820 | 10,770 |
| 609207105 MONDELEZ INTERNATION | 6,299 | 8,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 12,766 | 13,889 |
| 256206103 DODGE & COX INTL STO | AT COST | 30,177 | 31,382 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 24,791 | 24,777 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 10,824 | 14,013 |
| 693390882 PIMCO INTL BND USD H | AT COST | 14,555 | 15,856 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 20,019 | 22,930 |
| 85917K546 STERLING CAPITAL STR | AT COST | 35,639 | 33,716 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 64,908 | 84,312 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,132 | 30,462 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 65,081 | 72,359 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 30,198 | 57,779 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 72,981 | 78,644 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 107,421 | 105,773 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,478 | 44,287 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 19,247 | 29,510 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 175,297 | 177,524 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 130 |
| MUTUAL FUND TIMING ADJ | 663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,500 |
| YEAR END DISTRIBUTION TIMING ADJ | 39,750 |
| COST BASIS ADJUSTMENT | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 735 | 735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 550 | 550 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |