| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 14,957 | 21,977 | 21,977 |
| SECURITY DEPOSIT | 4,500 | 4,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 57,599 | 0 | 0 | 0 |
| BANK CHARGES | 315 | 0 | 0 | 0 |
| TELEPHONE AND INTERNET | 6,115 | 0 | 0 | 0 |
| IDENTITY AND MARKETING | 1,874 | 0 | 0 | 0 |
| FUNDRAISING EXPENSE | 1,025 | 0 | 0 | 0 |
| STIPENDS | 5,376 | 0 | 0 | 0 |
| COMPUTER EXPENSE | 1,099 | 0 | 0 | 0 |
| OFFICE EXPENSE | 2,397 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 8,861 | 1,687 |
| PPP LOAN PAYABLE | 0 | 40,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 805 | 0 | 0 | 0 |