| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 36,981 | 3,862 | 31,619 | |
| AUDIT FEE | 90 | 45 | 45 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 319,605 | 337,930 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 333,602 | 336,163 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 336,714 | 340,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EMERGING MULTI STYLE FUND CL R6 | 104,715 | 150,825 |
| CLEARWATER INTERNATIONAL FUND | 871,324 | 1,003,232 |
| CLEARWATER SELECT EQUITY FUND | 560,861 | 711,924 |
| FIDELITY GOVT CASH RESERVE | 28,823 | 28,825 |
| HARVEST MLP INCOME FUND LLC | 192,361 | 142,250 |
| PIMCO ALL ASSET INST CLASS | 359,982 | 402,595 |
| POTLATCHDELTIC CORP | 12,247 | 188,175 |
| PRIMECAP ODYSSEY STOCK FD | 126,269 | 134,413 |
| ROCK ISLAND COMPANY | 76,724 | 217,564 |
| THIRD AVENUE REAL ESTATE VALUE FD | 173,977 | 232,322 |
| VANGUARD 500 INDEX FD ADM SHS | 385,835 | 388,006 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 113,642 | 130,954 |
| VANGUARD PRIMECAP CORE FD | 71,046 | 132,848 |
| VANGUARD REIT INDEX FD ADM | 227,035 | 229,961 |
| VANGUARD SELECTED VALUE FD | 192,935 | 194,397 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 76,845 | 93,986 |
| WEYERHAEUSER CO | 24,938 | 175,530 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 379,474 | 357,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 312,812 | 291,411 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 76,145 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 30,000 | 94,927 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 204,000 | 317,627 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 138,000 | 142,978 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 189,000 | 237,278 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 25,739 | 184,116 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 15,662 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,636 | 0 | 1,636 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 85 | 0 | |
| OTHER DEDUCTIONS | 0 | 122 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 38 | 0 | |
| OTHER DEDUCTIONS | 0 | 166 | 0 | |
| SIT OPPORTUNITY BOND FUND, LLC, 41-1966452 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,211 | 0 | |
| CLEARWATER OPPORTUNITY FUND, LLLP, 82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,550 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 2 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 138 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 25 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,831 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 1 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 3 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 160 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 24 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,926 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 83 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 1,596 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 26 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,672 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 10 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 120 | 0 | |
| OTHER DEDUCTIONS | 0 | 7,371 | 0 | |
| HARVEST MLP INCOME FUND LLC 27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,130 | 0 | |
| SECTION 965 THRU PARTNERSHIPS | 0 | 1 | 0 | |
| SECTION 965 OFFSET | 2 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 17,500 | 0 | 17,500 |
| FEDERAL EXCISE TAX REFUND | 14,220 | 0 | 14,220 |
| FEDERAL UBTI REFUND | 13,796 | 0 | 13,796 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME | 2,827 | ||
| INTEREST | 162 | ||
| DIVIDENDS | 3 | ||
| OTHER PORTFOLIO INCOME | -291 | ||
| LESS: UBTI INCOME | -2,585 | ||
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME | 43,870 | ||
| INTEREST | 4 | ||
| PLUS: UBTI LOSS | 2,065 | ||
| SIT OPPORTUNITY BOND FUND, LLC, 41-1966452 | 0 | ||
| INTEREST | 205 | ||
| DIVIDENDS | 14,605 | ||
| CLEARWATER OPPORTUNITY FUND, LLLP, 82-2233098 | 0 | ||
| INTEREST | 26 | ||
| DIVIDENDS | 6,096 | ||
| OTHER PORTFOLIO INCOME | 1,376 | ||
| OTHER INCOME | 491 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME | 382 | ||
| NET RENTAL REAL ESTATE INCOME | -72 | ||
| INTEREST | 488 | ||
| DIVIDENDS | 3,117 | ||
| ROYALTIES | 9 | ||
| OTHER PORTFOLIO INCOME | 78 | ||
| CANCELLATION OF DEBT | 205 | ||
| SUBPART F INCOME | 2 | ||
| OTHER INCOME | -72 | ||
| LESS: UBTI INCOME | -506 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME | -217 | ||
| OTHER NET RENTAL INCOME | 15 | ||
| INTEREST | 388 | ||
| DIVIDENDS | 537 | ||
| ROYALTIES | 10 | ||
| OTHER PORTFOLIO INCOME | -22 | ||
| CANCELLATION OF DEBT | 151 | ||
| SUBPART F INCOME | 1 | ||
| OTHER INCOME | 177 | ||
| LESS: UBTI INCOME | -3,703 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME | -1,387 | ||
| NET RENTAL REAL ESTATE INCOME | 23 | ||
| OTHER NET RENTAL INCOME | 6 | ||
| INTEREST | 817 | ||
| DIVIDENDS | 2,877 | ||
| ROYALTIES | 223 | ||
| OTHER PORTFOLIO INCOME | -407 | ||
| CANCELLATION OF DEBT | 685 | ||
| SUBPART F INCOME | 1 | ||
| OTHER INCOME | 7 | ||
| PLUS: UBTI LOSS | 927 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | ||
| ORDINARY BUSINESS INCOME | -740 | ||
| OTHER NET RENTAL INCOME | 4 | ||
| INTEREST | 132 | ||
| DIVIDENDS | 589 | ||
| ROYALTIES | 0 | 104 | 0 |
| OTHER PORTFOLIO INCOME | -2 | ||
| PLUS: UBTI LOSS | 1,278 | ||
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | ||
| ORDINARY BUSINESS INCOME | -8,128 | ||
| NET RENTAL REAL ESTATE INCOME | 6 | ||
| INTEREST | 40 | ||
| DIVIDENDS | 2,387 | ||
| OTHER PORTFOLIO INCOME | 1 | ||
| CANCELLATION OF DEBT | 2 | ||
| OTHER INCOME | 10 | ||
| PLUS: UBTI LOSS | 8,370 | ||
| SECTION 965(A) INCOME INCLUSION | 2 | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 EXCISE TAX APPLIED TO 2020 | 13,796 | 0 | 0 | |
| 2019 UBTI TAX APPLIED TO 2020 | 14,220 | 0 | 0 | |
| 2019 UBTI TAX EXTENSION | 31,800 | 0 | 0 | |
| 2020 SECOND QUARTER UBTI TAX | 6,900 | 0 | 0 | |
| 2020 THIRD QUARTER UBTI TAX | 6,900 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 1,851 | 0 | |
| FOREIGN TAX PAID THRU CLEARWATER OPPORTUNITY FUND | 0 | 821 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 84 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 13 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 24 | 0 | |
| FOREIGN TAX PAID THRU HARVEST MLP INCOME FUND | 0 | 315 | 0 |