| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALAN C, ANDERSON CHTD CPA | 4,200 | 4,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASHINGTON MUTUAL BANK | 103,246 | 5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN ASIA-PACIFIC PRIME INCOME | 10,115 | 4,450 |
| ALCON INC | 3,305 | 6,598 |
| ALLETE INC NEW | 80,290 | 152,744 |
| ALLIANT ENERGY CORP | 57,746 | 242,912 |
| AT & T INC | 32,666 | 23,008 |
| AT & T INC | 14,555 | 11,504 |
| BANK OF AMERICA CORP | 14,218 | 14,655 |
| BERKSHIRE HATHAWAY CL-B | 18,614 | 23,187 |
| BERKSHIRE HATHAWAY CL-B | ||
| BRISTOL MYERS SQUIBB CO | 7,201 | 15,508 |
| CHEVRON CORP | 64,329 | 127,857 |
| COCA COLA CO | 11,038 | 21,936 |
| COLGATE PALMOLIVE CO | ||
| COMCAST CORP CL A NEW | 23,073 | 83,735 |
| CONOCO PHILLIPS | 20,414 | 11,997 |
| CONSOLICATED EDISON INC | 20,205 | 36,135 |
| CVS HEALTH CORP | 11,057 | 13,512 |
| DEVON ENERGY CORP NEW | 8,884 | 4,648 |
| DNP SELECT INCOME INC | 24,760 | 27,702 |
| DTE ENERGY COMPANY | 16,717 | 41,887 |
| DUKE ENERGY CORP NEW | 4,760 | 9,156 |
| ESC SEVENTY-SEVEN | ||
| EVERGY INC | 106,599 | 259,509 |
| EXXON MOBIL CORP | 19,605 | 20,610 |
| FASTENAL CO | 10,375 | 58,596 |
| FORD MOTOR CO NEW | 16,771 | 12,306 |
| FORD MOTOR CO NEW | ||
| FORD MOTOR COMPANY NEW | 9,744 | 8,790 |
| FRANKLIN INCOME FUND CL A | 45,586 | 45,602 |
| GENERAL ELECTRIC CO | 22,014 | 6,480 |
| GENERAL ELECTRIC CO | 21,803 | 7,560 |
| GLAXOSMITHKLINE PLC | 10,660 | 7,360 |
| HAWAIIAN ELECTRIC INC | 35,489 | 70,780 |
| HERSHEY COMPANY | 21,269 | 60,932 |
| HOLOGIC INC | 11,356 | 29,132 |
| HORMEL FOODS CORPORATION | 10,221 | 51,271 |
| INTEL CORP | 9,825 | 19,928 |
| INTEL CORP | 13,419 | 9,964 |
| ISHARES RUSSELL 2000 ETF | 16,516 | 17,022 |
| ISHARES S&P 500 GROWTH ETF | 20,029 | 89,093 |
| ISHARES S&P 500 VALUE ETF | 23,160 | 49,544 |
| ISHARES S&P MID-CAP 400 G ETF | 10,488 | 46,799 |
| ISHARES S&P MID-CAP 400 V ETF | 11,963 | 33,484 |
| ISHARES S&P SMALL-CAP 600 V ETF | 8,421 | 23,092 |
| ISHARES SMALL-CAP 600 G ETF | 7,502 | 33,341 |
| JOHNSON CTLS INTL PLC | 2,130 | 4,426 |
| JP MORGAN CHASE & CO | 19,806 | 88,949 |
| KEYCORP NEW | 9,437 | 9,576 |
| KIMBERLY CLARK CORP | 12,507 | 26,966 |
| KINDER MORGAN INC | 105,416 | 34,695 |
| KINDER MORGAN INC | 555,960 | 182,604 |
| KRAFT HEINZ CO | 13,917 | 6,932 |
| LIBBY INC | ||
| LIBERTY ALL-STAR EQUITY FUND | 23,924 | 21,576 |
| LINCOLN NATIONAL CORP IND | 47,022 | 50,310 |
| LOWES COMPANIES INC | 16,121 | 15,805 |
| MATTEL INC | 14,317 | 6,980 |
| MEDTRONIC PLC | 7,259 | 11,128 |
| MERCK & CO INC NEW | 47,410 | 81,882 |
| MERCK & CO INC NEW | 15,656 | 15,962 |
| METLIFE INCORPORATED | 15,830 | 14,085 |
| MICROSOFT CORP | 9,101 | 66,726 |
| NOVARTIS AG ADR | 23,752 | 47,215 |
| ONE GAS INC | 698 | 5,758 |
| ONEOK INC NEW | 3,669 | 11,514 |
| OSHKOSH CORP | 16,362 | 16,614 |
| PENTAIR PLC | ||
| PENTAIR PLC | ||
| PEPSICO INC | 5,561 | 14,830 |
| PFIZER INC | ||
| PG & E CORPORATION | 92,800 | 39,872 |
| PIMCO ALL ASSET 12 | 28,376 | 28,894 |
| PIMCO GNMA GOV SEC 12 | 7,954 | 7,919 |
| QS S&P 500 INDEX A | 97,686 | 177,386 |
| REAVES UTILITY INC TR | 12,879 | 10,657 |
| ROYCE VALUE TRUST | 16,062 | 14,768 |
| SPDR BLACKSTONE GSO SEN LOAN | 13,603 | 13,695 |
| SPDR S&P 500 ETF TR | ||
| SPDR S&P MIDCAP 400 ETF | 34,978 | 37,612 |
| STANDARD & POORS DEP REC | ||
| TAIWAN SEMICONDUCTOR MFG CO | 10,365 | 99,008 |
| TE CONNECTIVITY LTD NEW | 3,226 | 12,107 |
| UNILEVER PLC | 16,356 | 17,538 |
| UNITED HEALTH GROUP INC | 10,110 | 70,136 |
| US BANCORP COM NEW | 14,945 | 23,295 |
| VANGUARD SH TM INVT GR INV | 8,004 | 8,196 |
| VIACOM CBS INC | 6,091 | 12,631 |
| VIATRIS INC | 15 | 19 |
| VODAFONE GROUP PLC | 23,922 | 11,536 |
| WALMART INC | ||
| WALMART INC | 13,855 | 14,357 |
| WALT DISNEY CO HLDGS | 13,552 | 16,928 |
| WELLTOWER INC | 12,735 | 12,574 |
| XCEL ENERGY INC | 22,495 | 66,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JACKSON NATIONAL LIFE RATEPROTECTOR | AT COST | 100,000 | 101,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NETHERCUT SCHIEBER PA | 4,802 | 4,802 |
| Description | Amount |
|---|---|
| UNREALIZED G&L/BASIS ADJUSTMENTS | 108,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 691 | 691 | ||
| OFFICE EXPENSE | 925 | 925 | ||
| MINNESOTA FILING FEE | 25 | 25 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HESPER-MABEL AREA HISTORICAL SOCIET |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY ADVISORY SERVICE | 4,136 | 4,136 | ||
| OTHER INVESTMENT FEES | 24 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,473 | 845 | 3,628 | |
| ESTIMATED TAX ON NII | 416 | |||
| FOREIGN TAX | 958 | 958 |