| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,770 | 0 | 0 | 2,770 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-06-01 | 465,000 | L | 0 | 0 | 0 | |||
| HOUSE | 1996-06-01 | 120,000 | 55,200 | SL | 50.000000000000 | 2,400 | 0 | 2,400 | |
| HOUSE | 1996-06-01 | 100,000 | 46,500 | SL | 50.000000000000 | 2,000 | 0 | 2,000 | |
| BARNS & OUTBUILDING | 1996-06-01 | 50,000 | 46,500 | SL | 25.000000000000 | 2,000 | 0 | 2,000 | |
| FARM MACHINERY | 1996-06-01 | 35,000 | 35,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| RELATED CLOSING COSTS | 1996-06-01 | 6,501 | 6,501 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 1996-06-01 | 2,569 | 2,569 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1997-08-01 | 1,427 | 649 | SL | 50.000000000000 | 29 | 0 | 29 | |
| HOUSE | 1997-07-01 | 208,680 | 93,739 | SL | 50.000000000000 | 4,174 | 0 | 4,174 | |
| FARM EQUIPMENT | 1997-08-01 | 14,277 | 14,277 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1997-06-01 | 5,673 | 5,673 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM FURNITURE & EQUIPMENT | 1997-07-15 | 6,959 | 6,959 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VEHICLES | 1997-07-15 | 19,560 | 19,560 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM MACHINERY | 1997-06-15 | 20,439 | 20,439 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COWS | 1997-08-01 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1998-06-01 | 2,000 | 2,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COWS | 1998-06-01 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM MACHINERY | 1998-06-01 | 19,722 | 19,722 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM VEHICLES | 1998-06-01 | 36,000 | 36,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WOOD SHOP | 1998-06-01 | 15,391 | 6,647 | SL | 50.000000000000 | 308 | 0 | 308 | |
| HORSE | 1999-06-01 | 47,515 | 19,475 | SL | 50.000000000000 | 950 | 0 | 950 | |
| FARM EQUIPMENT | 1999-06-01 | 6,226 | 6,177 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM VEHICLES | 1999-07-01 | 15,604 | 15,604 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM IMPROVEMENTS | 1999-06-01 | 16,584 | 16,442 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SEPTIC SYSTEM | 1999-06-01 | 11,690 | 9,594 | SL | 25.000000000000 | 468 | 0 | 468 | |
| HOUSE | 2000-06-01 | 582 | 451 | SL | 25.000000000000 | 23 | 0 | 23 | |
| FARM EQUIPMENT | 2000-06-01 | 25,193 | 25,193 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2000-06-01 | 1,267 | 1,267 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM VEHICLES | 2000-06-01 | 23,924 | 23,924 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM IMPROVEMENTS | 2000-06-01 | 44,965 | 44,965 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELLS WING | 2000-06-01 | 83,078 | 65,075 | SL | 25.000000000000 | 3,323 | 0 | 3,323 | |
| SHEEP BARN | 2001-06-01 | 352,423 | 130,976 | SL | 50.000000000000 | 7,048 | 0 | 7,048 | |
| GREEN HOUSE | 2001-06-01 | 23,169 | 17,227 | SL | 25.000000000000 | 927 | 0 | 927 | |
| MISC BUILDINGS | 2001-06-01 | 884 | 651 | SL | 25.000000000000 | 35 | 0 | 35 | |
| STEEL BARN | 2001-06-01 | 1,051 | 781 | SL | 25.000000000000 | 42 | 0 | 42 | |
| WELLS WING | 2001-06-01 | 206,041 | 153,164 | SL | 25.000000000000 | 8,242 | 0 | 8,242 | |
| GREEN HOUSE | 1997-07-01 | 273 | 114 | SL | 50.000000000000 | 5 | 0 | 5 | |
| OFFICE | 1997-07-01 | 177,828 | 79,883 | SL | 50.000000000000 | 3,557 | 0 | 3,557 | |
| SMALL HOUSE | 1997-07-01 | 5,517 | 2,472 | SL | 50.000000000000 | 110 | 0 | 110 | |
| WELLS WING | 1997-07-01 | 13,536 | 6,085 | SL | 50.000000000000 | 271 | 0 | 271 | |
| WOOD SHOP | 1997-07-01 | 17,210 | 7,727 | SL | 50.000000000000 | 344 | 0 | 344 | |
| MISC BUILDINGS | 1999-06-01 | 4,923 | 2,009 | SL | 50.000000000000 | 98 | 0 | 98 | |
| WOOD SHOP | 1998-06-01 | 29,281 | 12,647 | SL | 50.000000000000 | 586 | 0 | 586 | |
| WOOD SHOP | 1998-06-01 | 15,573 | 7,419 | SL | 50.000000000000 | 311 | 0 | 311 | |
| GREEN HOUSE | 1998-06-01 | 55,747 | 24,065 | SL | 50.000000000000 | 1,115 | 0 | 1,115 | |
| POST & BEAM | 1998-06-01 | 127,201 | 54,908 | SL | 50.000000000000 | 2,544 | 0 | 2,544 | |
| GREEN HOUSE | 1998-06-01 | 36,741 | 15,864 | SL | 50.000000000000 | 735 | 0 | 735 | |
| GREEN HOUSE | 1999-06-01 | 15,118 | 12,402 | SL | 25.000000000000 | 605 | 0 | 605 | |
| POST & BEAM | 1999-06-01 | 24,790 | 20,336 | SL | 25.000000000000 | 992 | 0 | 992 | |
| STEEL BARN | 1999-06-01 | 1,631 | 1,333 | SL | 25.000000000000 | 65 | 0 | 65 | |
| GREEN HOUSE | 1999-06-01 | 459 | 369 | SL | 25.000000000000 | 18 | 0 | 18 | |
| WELLS WING | 1999-06-01 | 715 | 594 | SL | 25.000000000000 | 29 | 0 | 29 | |
| GREEN HOUSE | 1999-06-01 | 2,712 | 2,214 | SL | 25.000000000000 | 108 | 0 | 108 | |
| HORSE | 1999-06-01 | 1,686 | 697 | SL | 50.000000000000 | 34 | 0 | 34 | |
| STEEL BARN | 1999-06-01 | 18,649 | 7,646 | SL | 50.000000000000 | 373 | 0 | 373 | |
| WOOD SHOP | 2000-06-01 | 547 | 431 | SL | 25.000000000000 | 22 | 0 | 22 | |
| WELLS WING | 2000-06-01 | 50,398 | 39,480 | SL | 25.000000000000 | 2,016 | 0 | 2,016 | |
| GREEN HOUSE | 2000-06-01 | 4,224 | 3,308 | SL | 25.000000000000 | 169 | 0 | 169 | |
| HORSE | 2000-06-01 | 3,860 | 3,017 | SL | 25.000000000000 | 154 | 0 | 154 | |
| FARM FURNITURE & EQUIPMENT | 1998-06-01 | 2,935 | 2,935 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM FURNITURE & EQUIPMENT | 1998-06-01 | 1,307 | 1,307 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 1998-06-01 | 97,321 | 92,702 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 1997-08-01 | 28,708 | 28,708 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 1999-06-01 | 32,705 | 32,437 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-06-01 | 585 | 585 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TOOLS | 2001-06-01 | 2,112 | 2,112 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2001-06-01 | 27,827 | 27,827 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 2001-06-01 | 6,216 | 6,216 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 2001-06-01 | 42,955 | 42,955 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 2001-06-01 | 33,093 | 33,090 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 2001-06-01 | 8,268 | 8,268 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM LAND IMPROVEMENTS | 2001-06-01 | 4,270 | 4,270 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHEEP BARN | 2002-01-03 | 1,200 | 432 | SL | 50.000000000000 | 24 | 0 | 24 | |
| GREEN HOUSE | 2002-01-31 | 535 | 197 | SL | 50.000000000000 | 11 | 0 | 11 | |
| STORAGE BUILDING | 2002-01-31 | 461 | 461 | SL | 10.000000000000 | 0 | 0 | 0 | |
| STEEL BARN | 2002-01-31 | 971 | 341 | SL | 50.000000000000 | 19 | 0 | 19 | |
| WELLS WING | 2002-02-28 | 1,912 | 678 | SL | 50.000000000000 | 38 | 0 | 38 | |
| VARIOUS FARM EQUIPMENT | 2002-02-28 | 11,819 | 11,819 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-05-30 | 1,849 | 1,849 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCE PERMANENT | 2002-01-31 | 1,121 | 1,121 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-04-09 | 14,361 | 14,361 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-04-19 | 4,942 | 4,942 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-01-31 | 4,540 | 4,540 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BIG HOUSE | 2003-06-01 | 33,418 | 11,078 | SL | 50.000000000000 | 668 | 0 | 668 | |
| HORSE BARN | 2003-06-01 | 83,445 | 55,355 | SL | 25.000000000000 | 3,338 | 0 | 3,338 | |
| SMALL HOUSE | 2003-06-01 | 27,200 | 9,021 | SL | 50.000000000000 | 544 | 0 | 544 | |
| SMALL HOUSE IMPROVEMENTS | 2004-07-01 | 614,358 | 190,449 | SL | 50.000000000000 | 12,287 | 0 | 12,287 | |
| WASHING MACHINE | 2004-07-01 | 1,014 | 1,014 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR EXTRACTION EQUIPMENT | 2004-07-01 | 971 | 971 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GATOR | 2004-07-01 | 8,200 | 8,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 990 JOHN DEERE | 2004-07-01 | 20,100 | 20,100 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS-PERIMETER | 2004-07-01 | 30,723 | 30,720 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS-POND | 2004-07-01 | 7,819 | 7,819 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ROADS & DRAINAGE | 2004-07-01 | 9,556 | 9,556 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2005-07-01 | 1,250 | 1,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SMALL HOUSE IMPROVEMENTS | 2005-07-01 | 359,581 | 104,284 | SL | 50.000000000000 | 7,192 | 0 | 7,192 | |
| SMALL HOUSE #569 | 2006-07-01 | 180,670 | 48,625 | SL | 50.000000000000 | 3,613 | 0 | 3,613 | |
| SMALL HOUSE IMPROVEMENTS #575 | 2006-07-01 | 43,112 | 11,601 | SL | 50.000000000000 | 862 | 0 | 862 | |
| HOUSE 569 | 2007-07-01 | 262,255 | 65,344 | SL | 50.000000000000 | 5,245 | 0 | 5,245 | |
| MISC BUILDINGS | 2007-07-01 | 35,560 | 17,775 | SL | 25.000000000000 | 1,422 | 0 | 1,422 | |
| OFFICE EQUIPMENT | 2007-07-01 | 6,945 | 6,945 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HOUSE FROM GORDIE | 2007-07-01 | 420,000 | 100,800 | SL | 50.000000000000 | 8,400 | 0 | 8,400 | |
| HOUSE 569 | 2008-07-01 | 244,627 | 39,547 | SL | 40.000000000000 | 6,116 | 0 | 6,116 | |
| LANDSCAPING-DRILL WELL | 2008-07-01 | 7,185 | 3,301 | SL | 25.000000000000 | 287 | 0 | 287 | |
| BARN FLOOR | 2008-07-01 | 21,972 | 10,108 | SL | 25.000000000000 | 879 | 0 | 879 | |
| SMALL HOUSE | 2009-07-01 | 9,849 | 4,137 | SL | 25.000000000000 | 394 | 0 | 394 | |
| MISC BUILDINGS | 2009-07-01 | 16,494 | 6,930 | SL | 25.000000000000 | 660 | 0 | 660 | |
| GARAGE 593 | 2010-07-01 | 70,155 | 13,270 | SL | 50.000000000000 | 1,403 | 0 | 1,403 | |
| MISC BUILDINGS | 2011-07-01 | 64,187 | 27,277 | SL | 20.000000000000 | 3,209 | 0 | 3,209 | |
| LAND IMPROVEMENTS | 2011-07-01 | 11,000 | 1,861 | SL | 50.000000000000 | 220 | 0 | 220 | |
| EQUIPMENT | 2011-07-01 | 4,979 | 4,979 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2012-07-01 | 54,774 | 20,542 | SL | 20.000000000000 | 2,739 | 0 | 2,739 | |
| IMPROVEMENTS-REPAIRS | 2014-01-01 | 50,915 | 7,638 | SL | 40.000000000000 | 1,273 | 0 | 1,273 | |
| IMPROVEMENTS-WASH HOUSE | 2014-01-01 | 228,207 | 34,230 | SL | 40.000000000000 | 5,705 | 0 | 5,705 | |
| IMPROVEMENTS-SMALL HOUSE | 2014-01-01 | 14,767 | 2,214 | SL | 40.000000000000 | 369 | 0 | 369 | |
| IMPROVEMENTS | 2016-01-01 | 291,354 | 28,832 | SL | 40.000000000000 | 7,284 | 0 | 7,284 | |
| VEHICLES | 2016-01-01 | 10,639 | 3,724 | SL | 10.000000000000 | 1,064 | 0 | 1,064 | |
| IMPROVEMENTS | 2016-07-01 | 109,182 | 9,441 | SL | 40.000000000000 | 2,730 | 0 | 2,730 | |
| HOUSE | 2014-07-01 | 217,975 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2009-07-01 | 31,978 | L | 0 | 0 | 0 | |||
| MISC BUILDINGS | 2018-07-01 | 77,570 | L | 0 | 0 | 0 | |||
| VEHICLES | 2019-07-01 | 284 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 465,000 | 0 | 465,000 | |
| HOUSE | 120,000 | 57,600 | 62,400 | |
| HOUSE | 100,000 | 48,500 | 51,500 | |
| BARNS & OUTBUILDING | 50,000 | 48,500 | 1,500 | |
| FARM MACHINERY | 35,000 | 35,000 | 0 | |
| RELATED CLOSING COSTS | 6,501 | 6,501 | 0 | |
| FURNITURE & EQUIPMENT | 2,569 | 2,569 | 0 | |
| BUILDING IMPROVEMENTS | 1,427 | 678 | 749 | |
| HOUSE | 208,680 | 97,913 | 110,767 | |
| FARM EQUIPMENT | 14,277 | 14,277 | 0 | |
| FURNITURE & FIXTURES | 5,673 | 5,673 | 0 | |
| FARM FURNITURE & EQUIPMENT | 6,959 | 6,959 | 0 | |
| VEHICLES | 19,560 | 19,560 | 0 | |
| FARM MACHINERY | 20,439 | 20,439 | 0 | |
| COWS | 2,000 | 2,000 | 0 | |
| FURNITURE & FIXTURES | 2,000 | 2,000 | 0 | |
| COWS | 800 | 800 | 0 | |
| FARM MACHINERY | 19,722 | 19,722 | 0 | |
| FARM VEHICLES | 36,000 | 36,000 | 0 | |
| WOOD SHOP | 15,391 | 6,955 | 8,436 | |
| HORSE | 47,515 | 20,425 | 27,090 | |
| FARM EQUIPMENT | 6,226 | 6,177 | 49 | |
| FARM VEHICLES | 15,604 | 15,604 | 0 | |
| FARM IMPROVEMENTS | 16,584 | 16,442 | 142 | |
| SEPTIC SYSTEM | 11,690 | 10,062 | 1,628 | |
| HOUSE | 582 | 474 | 108 | |
| FARM EQUIPMENT | 25,193 | 25,193 | 0 | |
| FARM EQUIPMENT | 1,267 | 1,267 | 0 | |
| FARM VEHICLES | 23,924 | 23,924 | 0 | |
| FARM IMPROVEMENTS | 44,965 | 44,965 | 0 | |
| WELLS WING | 83,078 | 68,398 | 14,680 | |
| SHEEP BARN | 352,423 | 138,024 | 214,399 | |
| GREEN HOUSE | 23,169 | 18,154 | 5,015 | |
| MISC BUILDINGS | 884 | 686 | 198 | |
| STEEL BARN | 1,051 | 823 | 228 | |
| WELLS WING | 206,041 | 161,406 | 44,635 | |
| GREEN HOUSE | 273 | 119 | 154 | |
| OFFICE | 177,828 | 83,440 | 94,388 | |
| SMALL HOUSE | 5,517 | 2,582 | 2,935 | |
| WELLS WING | 13,536 | 6,356 | 7,180 | |
| WOOD SHOP | 17,210 | 8,071 | 9,139 | |
| MISC BUILDINGS | 4,923 | 2,107 | 2,816 | |
| WOOD SHOP | 29,281 | 13,233 | 16,048 | |
| WOOD SHOP | 15,573 | 7,730 | 7,843 | |
| GREEN HOUSE | 55,747 | 25,180 | 30,567 | |
| POST & BEAM | 127,201 | 57,452 | 69,749 | |
| GREEN HOUSE | 36,741 | 16,599 | 20,142 | |
| GREEN HOUSE | 15,118 | 13,007 | 2,111 | |
| POST & BEAM | 24,790 | 21,328 | 3,462 | |
| STEEL BARN | 1,631 | 1,398 | 233 | |
| GREEN HOUSE | 459 | 387 | 72 | |
| WELLS WING | 715 | 623 | 92 | |
| GREEN HOUSE | 2,712 | 2,322 | 390 | |
| HORSE | 1,686 | 731 | 955 | |
| STEEL BARN | 18,649 | 8,019 | 10,630 | |
| WOOD SHOP | 547 | 453 | 94 | |
| WELLS WING | 50,398 | 41,496 | 8,902 | |
| GREEN HOUSE | 4,224 | 3,477 | 747 | |
| HORSE | 3,860 | 3,171 | 689 | |
| FARM FURNITURE & EQUIPMENT | 2,935 | 2,935 | 0 | |
| FARM FURNITURE & EQUIPMENT | 1,307 | 1,307 | 0 | |
| FARM LAND IMPROVEMENTS | 97,321 | 92,702 | 4,619 | |
| FARM LAND IMPROVEMENTS | 28,708 | 28,708 | 0 | |
| FARM LAND IMPROVEMENTS | 32,705 | 32,437 | 268 | |
| OFFICE EQUIPMENT | 585 | 585 | 0 | |
| TOOLS | 2,112 | 2,112 | 0 | |
| FARM EQUIPMENT | 27,827 | 27,827 | 0 | |
| FARM LAND IMPROVEMENTS | 6,216 | 6,216 | 0 | |
| FARM LAND IMPROVEMENTS | 42,955 | 42,955 | 0 | |
| FARM LAND IMPROVEMENTS | 33,093 | 33,090 | 3 | |
| FARM LAND IMPROVEMENTS | 8,268 | 8,268 | 0 | |
| FARM LAND IMPROVEMENTS | 4,270 | 4,270 | 0 | |
| SHEEP BARN | 1,200 | 456 | 744 | |
| GREEN HOUSE | 535 | 208 | 327 | |
| STORAGE BUILDING | 461 | 461 | 0 | |
| STEEL BARN | 971 | 360 | 611 | |
| WELLS WING | 1,912 | 716 | 1,196 | |
| VARIOUS FARM EQUIPMENT | 11,819 | 11,819 | 0 | |
| OFFICE EQUIPMENT | 1,849 | 1,849 | 0 | |
| FENCE PERMANENT | 1,121 | 1,121 | 0 | |
| LAND IMPROVEMENTS | 14,361 | 14,361 | 0 | |
| LAND IMPROVEMENTS | 4,942 | 4,942 | 0 | |
| LAND IMPROVEMENTS | 4,540 | 4,540 | 0 | |
| BIG HOUSE | 33,418 | 11,746 | 21,672 | |
| HORSE BARN | 83,445 | 58,693 | 24,752 | |
| SMALL HOUSE | 27,200 | 9,565 | 17,635 | |
| SMALL HOUSE IMPROVEMENTS | 614,358 | 202,736 | 411,622 | |
| WASHING MACHINE | 1,014 | 1,014 | 0 | |
| TRACTOR EXTRACTION EQUIPMENT | 971 | 971 | 0 | |
| GATOR | 8,200 | 8,200 | 0 | |
| 990 JOHN DEERE | 20,100 | 20,100 | 0 | |
| LAND IMPROVEMENTS-PERIMETER | 30,723 | 30,720 | 3 | |
| LAND IMPROVEMENTS-POND | 7,819 | 7,819 | 0 | |
| ROADS & DRAINAGE | 9,556 | 9,556 | 0 | |
| FARM EQUIPMENT | 1,250 | 1,250 | 0 | |
| SMALL HOUSE IMPROVEMENTS | 359,581 | 111,476 | 248,105 | |
| SMALL HOUSE #569 | 180,670 | 52,238 | 128,432 | |
| SMALL HOUSE IMPROVEMENTS #575 | 43,112 | 12,463 | 30,649 | |
| HOUSE 569 | 262,255 | 70,589 | 191,666 | |
| MISC BUILDINGS | 35,560 | 19,197 | 16,363 | |
| OFFICE EQUIPMENT | 6,945 | 6,945 | 0 | |
| HOUSE FROM GORDIE | 420,000 | 109,200 | 310,800 | |
| HOUSE 569 | 244,627 | 45,663 | 198,964 | |
| LANDSCAPING-DRILL WELL | 7,185 | 3,588 | 3,597 | |
| BARN FLOOR | 21,972 | 10,987 | 10,985 | |
| SMALL HOUSE | 9,849 | 4,531 | 5,318 | |
| MISC BUILDINGS | 16,494 | 7,590 | 8,904 | |
| GARAGE 593 | 70,155 | 14,673 | 55,482 | |
| MISC BUILDINGS | 64,187 | 30,486 | 33,701 | |
| LAND IMPROVEMENTS | 11,000 | 2,081 | 8,919 | |
| EQUIPMENT | 4,979 | 4,979 | 0 | |
| IMPROVEMENTS | 54,774 | 23,281 | 31,493 | |
| IMPROVEMENTS-REPAIRS | 50,915 | 8,911 | 42,004 | |
| IMPROVEMENTS-WASH HOUSE | 228,207 | 39,935 | 188,272 | |
| IMPROVEMENTS-SMALL HOUSE | 14,767 | 2,583 | 12,184 | |
| IMPROVEMENTS | 291,354 | 36,116 | 255,238 | |
| VEHICLES | 10,639 | 4,788 | 5,851 | |
| IMPROVEMENTS | 109,182 | 12,171 | 97,011 | |
| HOUSE | 217,975 | 0 | 217,975 | |
| IMPROVEMENTS | 31,978 | 0 | 31,978 | |
| MISC BUILDINGS | 77,570 | 0 | 77,570 | |
| VEHICLES | 284 | 0 | 284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOODWILL | 14,000 | 14,000 | 14,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM EXPENSES | 2,064 | 0 | 0 | 2,064 |
| FARM VEHICLE EXPENSES | 4,076 | 0 | 0 | 4,076 |
| OUTSIDE SERVICES | 750 | 0 | 0 | 750 |
| INSURANCE-INCLUDING PROPERTY & WORKMENS COMP | 15,883 | 0 | 0 | 15,883 |
| REPAIRS & MAINTENANCE | 14,079 | 0 | 0 | 14,079 |
| SUPPLIES AND ADMIN EXPENSE | 1,150 | 0 | 0 | 1,150 |
| CLEANING | 5,693 | 0 | 0 | 5,693 |
| RUBBISH REMOVAL | 3,756 | 0 | 0 | 3,756 |
| LANDSCAPING | 12,780 | 0 | 0 | 12,780 |
| PAYROLL REIMBURSEMENT | -78,672 | 0 | 0 | -78,672 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35,465 | 35,465 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL GAIN | 265,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,080 | 0 | 0 | 1,080 |
| INVESTMENT FEES | 2,454 | 2,454 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,980 | 0 | 0 | 11,980 |