| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 3,000 | 450 | 2,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PERIFERALS | 2004-09-20 | 10,814 | 10,814 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2004-10-25 | 4,600 | 4,600 | SL | 5.000000000000 | 0 | 0 | ||
| HANGAR | 2018-06-18 | 470,000 | 24,102 | SL | 39.000000000000 | 12,051 | 0 | ||
| CARAVAN N239JR | 2018-10-01 | 1,475,000 | 368,750 | SL | 7.000000000000 | 210,714 | 0 | ||
| CARAVAN GARMAN AUTO PILOT UPGRADE | 2020-01-28 | 66,469 | 3,956 | SL | 7.000000000000 | 9,496 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 177500 BSV | 17,698,850 | 17,541,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9152 A | 48,427 | 1,352,757 |
| 8055 AKAM | 4,014 | 939,213 |
| 2352 ALVR | 29,625 | 24 |
| 12000 AXP | 848,195 | 1,982,760 |
| 20244 APA | 156,900 | 437,878 |
| 57000 AAPL | 1,164,829 | 27,392,000 |
| 311000 T | 3,272,578 | 8,950,580 |
| 2989 AZO | 32,764 | 4,460,246 |
| 35716 BAC | 841,735 | 1,472,571 |
| 3000 BDX | 665,222 | 729,570 |
| 5000 BA | 208,254 | 1,197,800 |
| 40000 BP | 559,977 | 989,535 |
| 14000 BMY | 658,484 | 935,480 |
| 7000 CAT | 262,851 | 1,523,410 |
| 36012 CHV | 615,760 | 3,771,897 |
| 15714 CIEN | 52,545 | 893,969 |
| 26512 CSCO | 127,056 | 1,405,136 |
| 6000 C | 482,992 | 424,500 |
| 9980 KO | 250,378 | 540,018 |
| 174214 CMCSA | 1,474,341 | 9,933,682 |
| 42286 COP | 233,079 | 2,575,217 |
| 10000 DHR | 294,686 | 2,683,600 |
| 9060 DELL | 11,797 | 903,010 |
| 132054 XOM | 1,144,609 | 7,699,166 |
| 60000 F | 716,395 | 891,600 |
| 5000 FTV | 78,148 | 348,700 |
| 23000 GRMN | 905,491 | 3,326,720 |
| 10000 GSK | 77,163 | 398,200 |
| 2500 GS | 557,384 | 948,825 |
| 1504 GOOG | 386,360 | 3,769,505 |
| 1500 GOOGL | 387,631 | 3,662,685 |
| 13260 PEAK | 158,887 | 441,425 |
| 52000 HPE | 75,405 | 758,160 |
| 52000 HPQ | 154,568 | 1,569,880 |
| 37920 HON | 616,974 | 8,317,752 |
| 250000 HRL | 315,625 | 9,550,000 |
| 3191 NGVT | 43,465 | 259,620 |
| 20800 JPM | 532,877 | 3,235,232 |
| 24000 JBL | 607,975 | 1,394,880 |
| 10000 JNJ | 616,868 | 1,647,400 |
| 4576 KEYS | 18,470 | 706,580 |
| 12000 KHC | 654,143 | 489,360 |
| 4166 LLY | 249,132 | 956,180 |
| 17000 LOW | 519,379 | 3,297,490 |
| 13699 MDT | 599,959 | 1,700,457 |
| 27460 MRK | 701,735 | 2,135,564 |
| 8000 MDLZ | 184,093 | 499,520 |
| 4300 MSI | 258,401 | 932,455 |
| 15000 NSRGY | 77,163 | 1,871,100 |
| 15000 NWN | 255,438 | 787,800 |
| 9000 NVS | 215,037 | 821,160 |
| 44081 NUAN | 93,512 | 2,399,770 |
| 21000 ORCL | 275,640 | 1,634,640 |
| 5400 ORLY | 151,869 | 3,057,534 |
| 7000 PAYX | 204,885 | 751,100 |
| 34617 PFE | 769,369 | 1,355,602 |
| 21143 PSX | 69,521 | 1,716,400 |
| 11393 PTC | 42,521 | 1,609,375 |
| 3000 RAYS# | 3,666 | 0 |
| 20000 SLB | 152,417 | 640,200 |
| 27684 SNPS | 61,023 | 7,634,970 |
| 26070 TMUS | 41,456 | 3,775,718 |
| 3870 TEL | 74,299 | 523,263 |
| 5500 TRV | 583,987 | 823,405 |
| 38379 USB | 363,485 | 2,186,452 |
| 80678 VZ | 1,861,141 | 4,520,388 |
| 50000 VSAT | 3,400 | 2,492,000 |
| 29256 VOD | 296,275 | 501,155 |
| 17194 WFC | 298,026 | 778,716 |
| 7500 ZBH | 627,910 | 1,206,150 |
| 4000 IYF | 214,056 | 648,400 |
| 98000 ITOT | 7,732,475 | 12,937,560 |
| 15000 VB | 2,308,650 | 3,379,200 |
| 13000 VO | 2,117,853 | 3,085,550 |
| 2500 MMM | 510,570 | 496,576 |
| 9702 CVS | 715,072 | 809,535 |
| 5000 ABBV | 351,080 | 563,200 |
| 400 AMZN | 760,207 | 1,376,064 |
| 7000 CARR | 51,554 | 340,200 |
| 5510 CRNC | 14,220 | 587,972 |
| 7000 GILD | 528,454 | 482,020 |
| 3500 OTIS | 72,091 | 286,195 |
| 7000 RTX | 152,134 | 597,170 |
| 1546 OGN | 34,997 | 83,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEECHWOOD BARTOW LLC | AT COST | 3,498,192 | 2,818,158 |
| BEECHWOOD LAKELAND | AT COST | 2,523,747 | 1,791,861 |
| BEECHWOOD PLAZA OSHKOSH | AT COST | 425,648 | 302,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PERIFERALS | 10,814 | 10,814 | 0 | |
| CARPET | 4,600 | 4,600 | 0 | |
| HANGAR | 470,000 | 36,153 | 433,847 | |
| CARAVAN N239JR | 1,475,000 | 579,464 | 895,536 | |
| CARAVAN GARMAN AUTO PILOT UPGRADE | 66,469 | 13,452 | 53,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,370 | 505 | 2,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARINA SLIPS | 560,000 | 70,000 | 70,000 |
| Description | Amount |
|---|---|
| UBTI FROM FORM 990T | 1,071,379 |
| NON DEDUCTIBLE EXPENSES FROM PASS-THROUGH ENTITIES | 457 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIRCRAFT EXPENSE | 34,027 | 0 | 34,027 | |
| BANK AND FILING FEES | 2,852 | 428 | 2,424 | |
| PAYROLL SERVICE FEE | 2,308 | 346 | 1,962 | |
| INSURANCE | 17,036 | 2,555 | 14,481 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 8,256 | 8,256 | 8,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 65,527 | 0 | 0 | |
| FOREIGN TAX PAID | 16,825 | 16,825 | 0 | |
| PAYROLL TAXES | 41,742 | 8,193 | 33,549 |