| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,900 | 0 | 6,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-02-15 | 1,473 | 1,473 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-03-15 | 7,822 | 7,822 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE & CHAIRS | 2008-05-15 | 2,811 | 2,811 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-09-30 | 15,355 | 9,472 | SL | 15.000000000000 | 1,024 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-31 | 7,174 | 4,382 | SL | 15.000000000000 | 478 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-11-30 | 2,949 | 1,789 | SL | 15.000000000000 | 197 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-12-31 | 3,159 | 1,899 | SL | 15.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2011-08-01 | 6,395 | 6,395 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE BONDS | 7,952,475 | 7,952,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE STOCK | 37,444,213 | 37,444,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST HEDGE FUND | FMV | 3,968,079 | 3,968,079 |
| MAKENA CAPITAL INVESTMENT | FMV | 13,345,366 | 13,345,366 |
| NORTHERN TRUST REAL ESTATE | FMV | 1,838,342 | 1,838,342 |
| NORTHERN TRUST FIXED INCOME | FMV | 4,271,947 | 4,271,947 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 1,473 | 1,473 | 0 | |
| APPLE COMPUTER | 7,822 | 7,822 | 0 | |
| CONFERENCE TABLE & CHAIRS | 2,811 | 2,811 | 0 | |
| LEASEHOLD IMPROVEMENTS | 15,355 | 10,496 | 4,859 | |
| LEASEHOLD IMPROVEMENTS | 7,174 | 4,860 | 2,314 | |
| LEASEHOLD IMPROVEMENTS | 2,949 | 1,986 | 963 | |
| LEASEHOLD IMPROVEMENTS | 3,159 | 2,110 | 1,049 | |
| OFFICE FURNITURE | 6,395 | 6,395 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,497 | 0 | 17,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 20 | 0 | 20 | |
| FEES & DUES | 4,265 | 0 | 4,265 | |
| INSURANCE | 4,528 | 0 | 4,528 | |
| K-1 DEDUCTIONS | 0 | 220,304 | 0 | |
| OFFICE SUPPLIES | 872 | 0 | 872 | |
| POSTAGE | 501 | 0 | 501 | |
| SERVICES | 2,167 | 0 | 2,167 | |
| MISCELLANEOUS | 3,000 | 0 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME (LOSS) | 170,274 | ||
| TAX LETTER - OTHER INCOME | 983 | ||
| CONVENIENCE DEPOSIT | 22,809 | 22,809 | |
| MISCELLANEOUS | 7,738 | 7,738 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,837,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL DATA | 1,095 | 0 | 1,095 | |
| INVESTMENT FEES - NORTHERN TRUST | 278,905 | 278,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 46,000 | 0 | 0 | |
| PAYROLL TAXES | 20,992 | 2,804 | 18,188 | |
| FOREIGN TAXES PAID PER 1099 AND/OR K-1 | 0 | 34,231 | 0 |