| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILLION PARKING LOT | 2010-06-30 | 34,582 | 24,207 | SL | 6.67 % | 2,307 | |||
| PAVILLION | 2010-06-30 | 180,559 | 48,612 | SL | 2.56 % | 4,630 | |||
| 25 X 25 RESTROOM FACILITIES | 1995-06-27 | 30,022 | 19,630 | SL | 2.56 % | 770 | |||
| BALANCE OF RESTROOM FACILITIES | 1996-03-07 | 3,112 | 1,955 | SL | 2.56 % | 80 | |||
| WINDOWS FOR WILDLIFE VIEWING | 1996-06-01 | 700 | 440 | SL | 2.56 % | 18 | |||
| CABIN LUMBER, REBUILD | 2005-06-15 | 3,212 | 1,238 | SL | 2.56 % | 82 | |||
| AIR CONDITIONER | 2005-07-31 | 950 | 918 | SL | 3.33 % | 32 | |||
| BRIDGE | 2005-12-31 | 3,717 | 1,382 | SL | 2.56 % | 95 | |||
| GARAGE DOOR & ENTRY | 2006-04-30 | 1,859 | 1,797 | SL | 3.33 % | 62 | |||
| ROOF ON 2 BUILDINGS | 2006-05-31 | 15,907 | 5,914 | SL | 2.56 % | 408 | |||
| CULLIGAN WATER SOFTNER | 2006-07-31 | 1,589 | 1,430 | SL | 6.67 % | 106 | |||
| 3 GAZEBOS | 2008-07-31 | 5,000 | 1,474 | SL | 2.56 % | 128 | |||
| 2 WINDOWS & CABIN ITEM | 2008-08-31 | 2,404 | 709 | SL | 2.56 % | 62 | |||
| CABIN DOORS & HARDWARE | 2011-08-31 | 172 | 37 | SL | 2.56 % | 4 | |||
| CABIN CHIMNEY | 2012-01-31 | 328 | 72 | SL | 2.56 % | 8 | |||
| AIR CONDITIONER - NATURE CENTER | 2013-07-31 | 280 | 260 | SL | 7.14 % | 20 | |||
| COLD DRINK MACHINE | 2013-10-31 | 700 | 650 | SL | 7.14 % | 50 | |||
| DRIP TORCH | 2013-11-30 | 145 | 135 | SL | 7.14 % | 10 | |||
| LOGWOOD STOVE | 2013-12-31 | 270 | 251 | SL | 7.14 % | 19 | |||
| KEURIG COFFEEMAKER | 2014-01-31 | 104 | 97 | SL | 7.14 % | 7 | |||
| PRINTER | 2014-04-30 | 190 | 176 | SL | 7.14 % | 14 | |||
| KOBALT STORAGE CABINET | 2014-06-30 | 245 | 228 | SL | 7.14 % | 17 | |||
| HAY WAGON | 2014-10-31 | 800 | 629 | SL | 14.29 % | 114 | |||
| SIGN - VANACO ENTRANCE | 2015-10-31 | 12,040 | 7,740 | SL | 14.28 % | 1,719 | |||
| LENOVO LAPTOP | 2016-01-31 | 1,161 | 1,045 | SL | 10.00 % | 116 | |||
| CENTRAL OUTDOOR WOOD BOILER | 2016-07-20 | 4,000 | 2,000 | SL | 14.29 % | 572 | |||
| IRON & OAK LOG SPLITTER | 2016-08-01 | 1,229 | 615 | SL | 14.29 % | 176 | |||
| 60 GALLON AIR COMPRESSOR | 2016-11-14 | 550 | 275 | SL | 14.29 % | 79 | |||
| 2 KAYAKS | 2016-08-31 | 370 | 185 | SL | 14.29 % | 53 | |||
| WOOD BURNING HEATING SYSTEM | 2017-10-31 | 5,050 | 1,804 | SL | 14.28 % | 721 | |||
| 2 MANURE SPREADERS | 2018-04-30 | 1,010 | 361 | SL | 14.28 % | 144 | |||
| CAR COUNTER | 2018-12-31 | 2,430 | 519 | SL | 14.29 % | 347 | |||
| HUSTLER ZERO-TURN MOWER | 2020-05-28 | 11,600 | 829 | SL | 14.29 % | 1,658 | |||
| CANON MF COLOR COPIER 8580DW | 2020-03-12 | 1,750 | 175 | SL | 20.00 % | 350 | |||
| STONE - PARK | 2020-10-01 | 4,878 | SL | 3.33 % | 162 | ||||
| CARPET - RENTAL | 2021-03-01 | 2,298 | 200DB | 14.29 % | 328 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 85,909 | 43,659 | 42,250 | 42,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 132,291 | 112,474 | 19,817 | 26,503 |
| Buildings | 319,162 | 164,017 | 155,145 | 155,145 |
| Improvements | 109,287 | 55,138 | 54,149 | 47,463 |
| Land | 226,922 | 226,922 | 226,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ERC - CREDIT ON A/C | 6,481 | 6,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 14,624 | 10,853 | 3,771 | |
| EVENT EXPENSES | 336 | 336 | ||
| OPERATING EXPENSES | 3,470 | 3,470 | ||
| Rental Expenses | 11,772 | |||
| REPAIRS & MAINTENANCE | 1,656 | 1,656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT INCOME | 877 | ||
| Rental Income - Noninvestment Property | 6,890 | 6,890 |
| Description | Amount |
|---|---|
| PPP LOAN FORGIVEN - MARCH 12, 2021 | 8,058 |