| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 67,767 | 14,170 | 0 | 53,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 852 | 0 | 0 | 852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tax Refund Receivable | 46,000 | 46,000 | |
| Accrued Security Income | 10,043 | 3,462 | 3,462 |
| Prepaid Expense | 3,285 | 887 | 887 |
| Prepaid Income Tax | 116,153 | 49,714 | 49,714 |
| Description | Amount |
|---|---|
| Prior Period Adjustment - No tax effect | 25,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Private Equity Fund III Deductions | 9,238 | 9,238 | ||
| NT Private Equity Fund V Deductions | 19,853 | 19,853 | ||
| UBS Management Fees | 134,291 | 134,291 | ||
| Foundation Administration | 411,675 | 411,675 | ||
| Administrative | 55 | 55 | ||
| Insurance | 4,205 | 4,205 | ||
| Bank Charges | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fed Tax Refund | 241,116 | ||
| Wash Sales | 27,254 | 27,254 | |
| Private Equity Core Fd. 5 | 11,165 | -4,605 | |
| Private Equity Core Fd. 3 | 9,692 | 6,021 | |
| Accrued Market Discount | -1,040 | -1,040 |
| Description | Amount |
|---|---|
| NT Private Equity Core Fund V Book to Tax | 68,679 |
| NT Private Equity Core Fund III book to tax | 33,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Donations Payable | 290,000 | 1,905,000 |
| Grants in Transit | 1,960,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 20,000 | |||
| State Tax | 2,000 | |||
| Foreign Taxes | 12,705 | 12,705 |