| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,702 | 1,351 | 1,351 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDOMINIUM | 2007-06-28 | 190,153 | 86,725 | SL | 27.500000000000 | 6,915 | 6,915 | ||
| LAND | 2007-06-28 | 80,000 | L | 0 | 0 | ||||
| KITCHEN EQUIPMENT | 2007-06-28 | 1,720 | 1,720 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN EQUIPMENT | 2007-07-02 | 430 | 430 | SL | 5.000000000000 | 0 | 0 | ||
| KITCHEN EQUIPMENT | 2007-07-23 | 335 | 335 | SL | 5.000000000000 | 0 | 0 | ||
| FURNISHINGS | 2007-06-28 | 23,038 | 23,038 | SL | 5.000000000000 | 0 | 0 | ||
| GOLF CART | 2007-07-23 | 2,075 | 2,075 | SL | 5.000000000000 | 0 | 0 | ||
| TV/DVD PLAYER | 2007-07-02 | 3,519 | 3,519 | SL | 5.000000000000 | 0 | 0 | ||
| OUTDOOR PATIO SET | 2007-09-28 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| OUTDOOR GRILL | 2007-07-02 | 466 | 466 | SL | 5.000000000000 | 0 | 0 | ||
| HVAC - HEAT PUMP SYSTEM | 2012-04-03 | 4,921 | 1,380 | SL | 27.500000000000 | 179 | 179 | ||
| ROOF | 2013-07-01 | 7,270 | 1,705 | SL | 27.500000000000 | 264 | 264 | ||
| LAPTOP COMPUTER | 2013-07-01 | 630 | 315 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2019-02-19 | 1,502 | 150 | SL | 5.000000000000 | 300 | 300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO INV - STOCKS | 154,838 | 470,583 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDOMINIUM | 190,153 | 93,640 | 96,513 | |
| LAND | 80,000 | 0 | 80,000 | |
| KITCHEN EQUIPMENT | 1,720 | 1,720 | 0 | |
| KITCHEN EQUIPMENT | 430 | 430 | 0 | |
| KITCHEN EQUIPMENT | 335 | 335 | 0 | |
| FURNISHINGS | 23,038 | 23,038 | 0 | |
| GOLF CART | 2,075 | 2,075 | 0 | |
| TV/DVD PLAYER | 3,519 | 3,519 | 0 | |
| OUTDOOR PATIO SET | 400 | 400 | 0 | |
| OUTDOOR GRILL | 466 | 466 | 0 | |
| HVAC - HEAT PUMP SYSTEM | 4,921 | 1,559 | 3,362 | |
| ROOF | 7,270 | 1,969 | 5,301 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP COMPUTER | 630 | 630 | 0 | |
| COMPUTER EQUIPMENT | 1,502 | 450 | 1,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 100 | 15 | 85 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CRA HOLDBACK ON SALE | 53,635 | 53,635 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 36 | 36 | 0 | |
| OFFICE EXPENSES | 924 | 0 | 924 | |
| TELEPHONE | 1,835 | 917 | 918 | |
| POSTAGE AND DELIVERY | 239 | 0 | 239 | |
| LICENSES | 35 | 0 | 35 | |
| SUPPLIES | 52 | 0 | 52 | |
| INSURANCE | 853 | 85 | 768 | |
| ASSOCIATION DUES | 3,533 | 3,533 | 0 | |
| BANK CHARGES | 34 | 34 | 0 | |
| UTILITIES | 589 | 589 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 875 | 1,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/PROFESSIONAL FEES | 27,054 | 27,054 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| PAYROLL TAXES | 2,625 | 656 | 1,969 |