| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - SEE ATTACHMENT 8-1 | 44,964,954 | 44,964,954 |
| BOA - SEE ATTACHMENT 8-2 | 23,715,683 | 23,715,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS - SEE ATTACHMENT 7-1 | 143,230,013 | 143,230,013 |
| BOA - SEE ATTACHMENT 7-2 | 135,241,989 | 135,241,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SANTE HEALTH VENTURES | 5,866,430 | 5,866,430 | |
| HEALTH ENTERPRISE PARTNERS | 1,363,145 | 1,363,145 | |
| UBS - SEE ATTACHMENT 9-1 | 3,931,117 | 3,931,117 | |
| BOA - SEE ATTACHMENT 9-2 | 5,574,445 | 5,574,445 | |
| BOA - SEE ALT INV ATT 9-3 | 9,604,169 | 9,604,169 | |
| TIFF ABSOLUTE RETURN POOL II | 1,967,740 | 1,967,740 | |
| BLACKSTONE OFFSHORE PE FUND IV | 6,277,514 | 6,277,514 | |
| PRISA LP | 5,192,255 | 5,192,255 | |
| BLACKSTONE TOTAL ALT SLTS V-A | 942,381 | 942,381 | |
| CANYON DISTRESSED OPP FUND III | 976,565 | 976,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | 8,608,538 | 9,327,439 | 9,327,439 |
| RESTRICTED BURIAL PLOT | 925 | 925 | 925 |
| INTEREST RECEIVABLE | 333,478 | 252,729 | 252,729 |
| INSURANCE POLICIES CASH VALUE | 869,086 | 876,277 | 876,277 |
| OTHER RECEIVABLE | 70,203 | 33,740 | 33,740 |
| NOTE RECEIVABLE | 373,538 | 361,812 | 361,812 |
| LAND HELD FOR RESALE | 1,480,000 | 730,000 | 730,000 |
| Description | Amount |
|---|---|
| NET ASSETS RELEASED FROM RESTRICTION | 489,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND COMPUTER EXPENSE | 77,715 | 7,620 | 91,339 | |
| INSURANCE | 41,238 | 3,046 | 30,565 | |
| OTHER EXPENSE | 14,576 | 20,546 | ||
| PURCHASED SERVICES | 25,366 | 1,840 | 11,875 | |
| PORTFOLIO EXPENSES | 203,121 | 203,121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE REVENUE | 25,000 | ||
| PARTNERSHIP INCOME | 2,115 | 2,115 |
| Description | Amount |
|---|---|
| TEMP & PERM RESTRICTED NET ASSET CHANGES | 538,021 |
| UNREALIZED GAIN | 32,798,206 |
| BOOK/TAX DIFFERENCES FROM K-1S | 33,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY LIABILITIES | 2,344,374 | 2,228,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT MGMT FEES | 134,116 | 134,116 | ||
| BOA INVESTMENT MGMT FEES | 819,064 | 819,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 49,353 | 4,473 | 44,880 | |
| FEDERAL EXCISE TAX | 58,419 |