| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 DUKE ENERGY CAROLINAS LLC | 50,348 | 50,348 |
| 50000 CATERPILLAR FINANCIAL SERVICES CORP | 50,774 | 50,774 |
| 50000 QUAL COMM INC | 51,891 | 51,891 |
| 50000 AMAZON.COM INC | 51,926 | 51,926 |
| 50000 BERKSHIRE HATHAWAY INC | 52,508 | 52,508 |
| 50000 LOWE'S COS INC | 54,272 | 54,272 |
| 50000 APPLE INC | 55,060 | 55,060 |
| 20000 US BANCORP | 22,119 | 22,119 |
| 30000 ORACLE CORP | 32,639 | 32,639 |
| 50000 JOHN DEERE CAPITAL CORP | 56,007 | 56,007 |
| 50000 BANK OF AMERICA CORP | 56,990 | 56,990 |
| 50000 PFIZER INC | 55,250 | 55,250 |
| 50000 UNITED PARCEL SERVICE INC | 54,578 | 54,578 |
| ACCRUED INTEREST | 4,024 | 4,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35 AMERICAN ELEC PWR CO INC AEP | 2,914 | 2,914 |
| 5104 ISHARES CORE MSCI EAFE ETF IEFA | 352,606 | 352,606 |
| 6147 ISHARES MSCI EMERGING MKTS ETF EEM | 317,615 | 317,615 |
| 2368 ISHARES RUSSELL 1000 GRW ETF IWF | 571,020 | 571,020 |
| 4838 ISHARES RUSSELL 1000 VALUE ETF IWD | 661,500 | 661,500 |
| 881 ISHARES RUSSELL 2000 GRWTH ETF IWO | 252,583 | 252,583 |
| 1875 ISHARES RUSSELL GRWTH ETF IWO | 247,031 | 247,031 |
| 2416 ISHARES RUSSELL MIDCAP G ETF IWP | 248,002 | 248,002 |
| 2203 ISHARES RUSSELL MIDCAP V ETF IWS | 213,603 | 213,603 |
| 7480 VANGUARD FTSE DEVELOPED MKTS E VEA | 353,131 | 353,131 |
| 129 ACTIVISION BLIZZARD INC ATVI | 11,978 | 11,978 |
| 41 ALIBABA GROUP HLDG LTD BABA | 9,542 | 9,542 |
| 9 ALPHABET INC CL A GOOGL | 15,774 | 15,774 |
| 10 AMAZON AMZN | 32,569 | 32,569 |
| 35 AMGEN AMGN | 8,074 | 8,074 |
| 120 APPLE INC AAPL | 15,923 | 15,923 |
| 44 BERKSHIRE HATHAWAY CL-B NEW BRK'B | 10,202 | 10,202 |
| 5 BOOKING HOLDINGS INC BKNG | 11,136 | 11,136 |
| 250 CHARLES SCHWAB NEW SCHW | 13,260 | 13,260 |
| 93 CHEVRON CORP CVX | 7,854 | 7,854 |
| 195 CISCO SYS INC CSCO | 8,726 | 8,726 |
| 380 CORNING INC GLW | 13,680 | 13,680 |
| 96 DIAGEO PLC SPON ADR NEW DEO | 15,246 | 15,246 |
| 12 EQUINIX INC EQIX | 8,570 | 8,570 |
| 140 FOMENTO ECONOMICO MEXICANO FMX | 10,608 | 10,608 |
| 302 HDFC BANK LTD ADR HDB | 21,823 | 21,823 |
| 93 IQVIA HOLDINGS INC IQV | 16,663 | 16,663 |
| 97 JPMORGAN CHASE & CO JPM | 12,326 | 12,326 |
| 103 MERCK & CO INC NEW COM MRK | 8,425 | 8,425 |
| 73 MICROSOFT CORP MSFT | 16,237 | 16,237 |
| 163 MONDELEZ INTL INC COM MDLZ | 9,531 | 9,531 |
| 122 NOVARTIS AG ADR NVS | 11,520 | 11,520 |
| 370 PASEGURO DIGITAL LTD PAGS | 21,046 | 21,046 |
| 43 PALO ALTO NETWORKS INC PANW | 15,282 | 15,282 |
| 220 PFIZER INC PFE | 8,098 | 8,098 |
| 142 RAYTHEON TECHNOLOGIES CORP RTX | 10,154 | 10,154 |
| 107 ROSS STORES INC ROST | 13,141 | 13,141 |
| 380 SCHNEIDER NATIONAL INC CL B SNDR | 7,866 | 7,866 |
| 124 SCIENCE APPLICATIONS INTL CP SAIC | 11,735 | 11,735 |
| 220 SENSATA TECHNOLOGIES HLDG PLC ST | 11,603 | 11,603 |
| 239 SONY CORP ADR SNE | 24,163 | 24,163 |
| 2330 SUMITOMO MITSUI FINL GROUP INC SMFG | 14,376 | 14,376 |
| 158 TAIWAN SMCNDCTR MFG CO LTD ADR TSM | 17,228 | 17,228 |
| 442 TAKEDA PHARMACEUTCL CO LTD ADR TAK | 8,044 | 8,044 |
| 508 TELUS CORP NEW TU | 10,058 | 10,058 |
| 804 UBS GROUP AG SHS UBS | 11,361 | 11,361 |
| 43 UNITEDHEALTH GP INC UNH | 15,079 | 15,079 |
| 27 VIATRIS INC VTRS | 506 | 506 |
| 51 VISA INC CL A V | 11,155 | 11,155 |
| 81 WALT DISNEY CO HLDG CO DIS | 14,676 | 14,676 |
| 70 ISHARES GLOBAL MATERIALS ETF MXI | 5,699 | 5,699 |
| 331 ISHARES MSCI FRANCE ETF EWQ | 11,009 | 11,009 |
| 357 ISHARES MSCI GERMANY ETF EWG | 11,342 | 11,342 |
| 145 ISHARES MSCI SOUTH KOREA ETF EWY | 12,477 | 12,477 |
| 42 PIMCO ENHANCED SHRT MTRT EXC MINT | 4,286 | 4,286 |
| 38857 BLACKROCK TOTAL RET I MAHQX | 475,217 | 475,217 |
| 37785 PIMCO INCOME I2 PONPX | 457,572 | 457,572 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 226 SKYBRIDGE MUL-AD SER G ADV | AT COST | 332,525 | 332,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,033 | 0 | 0 | |
| OTHER EXPENSES | 602 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 857 | 857 | 857 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 216,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,750 | 30,750 | 0 | |
| CONSULTING FEES | 650 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 3,036 | 2,351 | 0 | |
| STATE FEES | 25 | 0 | 0 |