| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS - GS GOV/CORP FI | 31,067,694 | 32,069,029 |
| WILLIAM BLAIR - MUTUAL FUNDS | 5,031,683 | 4,928,504 |
| GOLDMAN SACHS - TACTICAL TRADING | 4,000,000 | 4,115,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH | FMV | 999,658 | 2,002,407 |
| GOLDMAN SACHS - NEUBERGER BERMAN | FMV | 6,609,909 | 9,881,535 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - MEZZANINE PARTNERS 2006 | FMV | 198,273 | 8,542 |
| GOLDMAN SACHS - TACTICAL TRADING | FMV | 1,341,755 | 3,672,924 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - MEZZ PARTNERS V OFFSHORE | FMV | 135,004 | 20,928 |
| US TRUST MASTER ACCOUNT | FMV | 2,727,990 | 4,044,567 |
| US TRUST ROB-MCV | FMV | 1,213,039 | 1,705,804 |
| US TRUST JAN-MCG | FMV | 856,211 | 1,842,303 |
| US TRUST WEL-SCV | FMV | 489,155 | 586,052 |
| WILLIAM BLAIR - CPG BLACKSTONE | FMV | 137,578 | 190,345 |
| WILLIAM BLAIR - MUTUAL FUNDS | FMV | 3,931,366 | 4,949,002 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - MOUNT KELLETT CAPITAL | FMV | 371,429 | 180,850 |
| INVESTMENT IN WF RIC II, LLC | FMV | 3,211,580 | 6,009,608 |
| US TRUST HQC | FMV | 2,218,045 | 4,506,792 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GROWTH & EMERGING MARKET | FMV | 1,142,576 | 1,634,210 |
| US TRUST MASTER-EXCELSIOR PRIVATE MARKETS II | FMV | 717,156 | 1,154,063 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET ENERGY PARTNERS (BROAD) | FMV | 317,555 | 432,826 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET ENERGY PARTNERS-AIV-1 | FMV | 551,827 | 294,757 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - HEDGE FUND SEEDING STRATEGY | FMV | 60,533 | 75,306 |
| INVESTMENT IN WF RIC II-ADV IND | FMV | 12,246 | 75,000 |
| US TRUST MASTER-EXCELSIOR PRIVATE MARKETS FUND III | FMV | 979,097 | 1,564,969 |
| US TRUST IFE | FMV | 2,087,936 | 3,323,128 |
| GOLDMAN SACHS - GMS GANNETT WELSH & KOTTER | FMV | 5,751,578 | 8,418,856 |
| GOLDMAN SACHS - INDEX ORIENTED STRATEGY | FMV | 20,709,898 | 36,086,217 |
| US TRUST PER-SCG | FMV | 444,737 | 712,223 |
| GS-WCM DYNAMIC EQUITY | FMV | 3,188,763 | 6,124,516 |
| BDT CAPITAL PARTNERS FUND II | FMV | 5,271,819 | 6,251,886 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2015 | FMV | 789,694 | 1,563,854 |
| GOLDMAN SACHS - S&P GIVI US | FMV | 19,080,336 | 27,980,798 |
| GOLDMAN SACHS - VAUGHAN NELSON | FMV | 5,907,014 | 8,328,594 |
| US TRUST LOO-LCG | FMV | 954,257 | 1,958,822 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2016 | FMV | 1,186,370 | 1,550,368 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VII | FMV | 706,215 | 1,065,796 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET CAPITAL PARTNERS VII | FMV | 664,168 | 834,638 |
| GOLDMAN SACHS - TACTICAL TRADING - ARTISAN DYNAMIC EQUITY | FMV | 6,500,000 | 8,022,832 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2017 | FMV | 1,163,141 | 1,530,615 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VII AIV | FMV | 78,517 | 83,080 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PETERSHILL | FMV | 89,286 | 148,210 |
| BDT FUND II-A SPIRITS LP | FMV | 84,546 | 116,135 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2018 | FMV | 563,307 | 616,439 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WEST STREET CAPITAL PARTNERS VII-PARA B | FMV | 92,292 | 92,292 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - RENEWABLE POWER LLC | FMV | 253,096 | 324,500 |
| WILLIAM BLAIR (038) | FMV | 485,872 | 650,680 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE FUND VIII | FMV | 309,314 | 396,011 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - PRIVATE EQUITY MANAGERS 2019 | FMV | 266,702 | 279,582 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - WS STRATEGIC SOLUTIONS | FMV | 250,000 | 252,838 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - VINTAGE VI | FMV | 0 | 533,542 |
| GOLDMAN SACHS - NON-DISC BROKERAGE - GS INVESTMENT PARTNERS (GLOBAL L/S) | FMV | 0 | 95,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 732,434 | 732,434 | 0 | |
| INVESTMENT INTEREST EXPENSE | 7,446 | 7,446 | 0 | |
| ADVISORY FEES | 18,960 | 18,960 | 0 | |
| CONSULTING EXPENSES | 10,000 | 10,000 | 0 | |
| INVESTMENT EXPENSES FROM PARTNERSHIPS | 14,871 | 14,871 | 0 | |
| PARTNERSHIP DEDUCTIONS | 41,042 | 41,042 | 0 | |
| PARTNERSHIP PORTFOLIO DEDUCTIONS | 91,170 | 91,170 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BDT PARTNERS FUND II - PARTNERSHIP INCOME | 23,875 | 23,875 | 23,875 |
| GS-NON DISC-HEDGE FUND SEEDING - OTHER INCOME | 13 | 13 | 13 |
| GS-NON DISC-PETERSHILL-OTHER INCOME | 311 | 311 | 311 |
| GS-NON DISC-WEST STREET-OTHER INCOME | -7,316 | -7,316 | -7,316 |
| BLAIR-CPG BLACKSTONE-OTHER INCOME | 3,303 | 3,303 | 3,303 |
| GS-NON DISC - WEST STREET VII - PARALLEL B - OTHER INCOME | -657 | -657 | -657 |
| BLAIR - CPG BLACKSTONE - PARTNERSHIP INCOME | 1,841 | 1,841 | 1,841 |
| GS-NON DISC - WEST STREET VII - OTHER INCOME | -4,725 | -4,725 | -4,725 |
| BLAIR - CPG BLACKSTONE - SECTION 1256 GAINS | -925 | -925 | -925 |
| MISCELLANEOUS INCOME | 4,810 | 4,810 | 4,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 40,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL, ACCOUNTING & TAX COMPLIANCE PROFESSIONAL FEES | 29,859 | 29,859 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOTAL FOREIGN INCOME TAX WITHHELD | 36,411 | 36,411 | 0 | |
| ADR FEES | 2,124 | 2,124 | 0 | |
| RECLAIMABLE FOREIGN TAX | 5,378 | 5,378 | 0 | |
| MISCELLANEOUS TAX FEES | 15,440 | 15,440 | 0 | |
| FEDERAL INCOME TAXES | 170,176 | 0 | 0 |