| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD F150 | 2015-05-06 | 3,000 | 2,827 | 200DB | 5.000000000000 | 173 | |||
| 22 N MAIN STREET | 2015-01-01 | 850,000 | 94,373 | SL | 39.000000000000 | 19,033 | |||
| 1340 AIKEN ROAD BOGART | 2016-07-01 | 126,750 | 15,939 | SL | 27.500000000000 | 192 | |||
| 1350 AIKEN ROAD BOGART | 2016-07-01 | 126,750 | 15,939 | SL | 27.500000000000 | 192 | |||
| TRAILER | 2016-08-01 | 642 | 441 | 200DB | 7.000000000000 | 57 | |||
| SEWER IMPACT FEE 22 N. MAIN STREET | 2016-09-01 | 11,000 | 928 | SL | 39.000000000000 | 282 | |||
| 22 N. MAIN BUILDING B RENOVATIONS | 2016-10-01 | 27,500 | 2,262 | SL | 39.000000000000 | 705 | |||
| 22 N. MAIN RENOVATIONS (2017) | 2017-03-01 | 75,000 | 5,368 | SL | 39.000000000000 | 1,923 | |||
| 22 N. MAIN HVAC | 2017-07-01 | 20,000 | 1,261 | SL | 39.000000000000 | 513 | |||
| 1310/1312 AIKEN ROAD | 2018-09-27 | 143,231 | 6,727 | SL | 27.500000000000 | 217 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1310/1312 AIKEN ROAD | 2018-09 | Purchased | 2020-01 | HUY DUONG | 189,900 | 143,241 | FMV | 9,545 | 43,841 | 6,727 |
| 1340/1342 AIKEN ROAD | 2016-07 | Purchased | 2020-01 | BRANDON SHUE | 173,980 | 134,468 | 12,004 | 43,447 | 15,939 | |
| 1340 AIKEN ROAD BOGART | 2016-07 | Purchased | 2020-01 | BRANDON SHUE | 173,980 | 126,750 | 12,554 | 50,807 | 16,131 | |
| 1350 AIKEN ROAD BOGART | 2016-07 | Donated | 2020-01 | DAVID DELOACHE | 173,980 | 126,750 | 12,554 | 50,807 | 16,131 | |
| BRAMLETT ROAD (GREENE COUNTY) | 2015-02 | Donated | 2020-08 | CHRIS FOLGEMAN | 119,000 | 114,000 | 7,910 | -2,910 | ||
| RANDOLPH CHURCH ROAD | 2018-05 | Donated | 2020-05 | ROBBIE ESCOE | 277,900 | 253,405 | 16,670 | 7,825 | ||
| 1310/1312 AIKEN ROAD | 2018-09 | 2020-01 | 189,990 | 143,231 | 9,545 | 44,158 | 6,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARK ETF TR INNOVATION (10,000 SHARES) | 1,244,900 | 1,244,900 |
| OCONEE FINANCIAL CORP (800 SHARES) | 10,890 | 10,890 |
| TESLA (10,000 SHARES) | 7,056,700 | 7,056,700 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 56 ACRES SMITHONIA RD | 283,000 | 0 | 283,000 | |
| 3470 GREENSBORO HWY | 625,000 | 0 | 625,000 | |
| 3472 GREENSBORO HWY | 250,000 | 0 | 250,000 | |
| 22 N MAIN ST | 972,500 | 125,438 | 847,062 | |
| 250 ACRES WIRE BRIDGE RD | 350,000 | 0 | 350,000 | |
| 02 WEST STREET | 10,000 | 0 | 10,000 | |
| 245 TIMBERLAND/VEAZEY RD & BRAMLETT | 460,660 | 0 | 460,660 | |
| 253 ACRES TIMBERLAND | 521,985 | 0 | 521,985 | |
| FLANAGAN PROPERTY, 24 Acres Oconee County | 154,284 | 0 | 154,284 | |
| 261 ACRES - ELDER MILL ROAD | 1,553,704 | 0 | 1,553,704 | |
| timber depletion (cumulative) | 191,302 | 191,302 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MADISON FUND X, LLC. - 3.013% OWNERSHIP INTEREST | 200,000 | 200,000 | |
| VANGUARD TREASURY MONEYMARKET FUND - 1,129,500 SHARES | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD F150 TRUCK | 3,000 | 3,000 | 0 | |
| TRAILER | 642 | 498 | 144 | |
| Sewer Impact Fee | 11,000 | 1,210 | 9,790 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ELECTRIC DEPOSIT - 1342 AIKEN ROAD | 0 | 0 | 0 |
| GAS DEPOSIT - 1342 AIKEN ROAD | 0 | 0 | 0 |
| IMPACT FEE/SEWER - 22 N. MAIN | 11,000 | 11,000 | 11,000 |
| WATER/SEWER DEPOSIT - 119 BOND WAY | 125 | 0 | 0 |
| WATER/SEWER DEPOSIT - 22 N. MAIN | 125 | 125 | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/QUICKBOOKS FEES | 840 | 840 | ||
| BANK CHARGES | 52 | 52 | ||
| CONTRACT LABOR | ||||
| SECURITY | ||||
| INSURANCE | 11,629 | 11,629 | ||
| PAYROLL ACCOUNTING EXPENSE | ||||
| PEST CONTROL | 865 | 865 | ||
| POST OFFICE BOX RENTAL | ||||
| POSTAGE | 187 | 187 | ||
| REPAIRS & MAINTENANCE | 8,304 | 8,304 | ||
| TRUCK EXPENSES | 370 | 370 | ||
| UTILITIES | 6,831 | 6,831 | ||
| OFFICE EXPENSES | 5,444 | 5,444 | ||
| WIRE TRANSFER FEES | 25 | 25 | ||
| SUBSCRIPTIONS | ||||
| INVESTMENT ACCOUNT TRANSFER FEE | ||||
| ANNUAL REGISTRATION FEE | 50 | |||
| PROJECT FEE (ATHENS LAND TRUST) | 12,100 | 12,100 | ||
| PROPERTY APPRAISAL | 2,500 | 2,500 | ||
| SURVEY (ELDER MILL) | 742 | 742 | ||
| MARKETING STUDY | 10,500 | 10,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 6,494 | ||
| PARTNERSHIP INCOME | -1,581 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO GAINS (SECURITIES) | 3,730,586 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE PROPERTY TAXES | 41,455 | 41,455 | ||
| PAYROLL TAX EXPENSES | 15,530 | 15,530 |