| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 62,153 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2017-01-03 | 2,189 | 2,189 | S/L | 3.0000 | ||||
| APPLE LAPTOP | 2017-01-17 | 1,865 | 1,813 | S/L | 3.0000 | 52 | |||
| APPLE LAPTOP | 2017-02-24 | 1,865 | 1,761 | S/L | 3.0000 | 104 | |||
| CAMERA | 2017-08-16 | 1,033 | 803 | S/L | 3.0000 | 230 | |||
| APPLE LAPTOP | 2018-07-25 | 2,579 | 1,218 | S/L | 3.0000 | 859 | |||
| APPLE COMPUTER | 2018-08-16 | 1,686 | 749 | S/L | 3.0000 | 562 | |||
| 5 PEDICARS | 2018-01-05 | 9,750 | 6,500 | S/L | 3.0000 | 3,250 | |||
| APPLE COMPUTER | 2018-02-20 | 1,865 | 1,140 | S/L | 3.0000 | 621 | |||
| COPENHAGEN CYCLES | 2018-04-20 | 9,739 | 3,246 | S/L | 5.0000 | 1,948 | |||
| HILTI DRILL | 2018-10-18 | 1,701 | 397 | S/L | 5.0000 | 340 | |||
| SLOW STREET TRAILER | 2020-09-17 | 2,544 | S/L | 5.0000 | 127 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 12/31/2020 MERGER | PURCHASE | 2020-12 | 36,814 | -8,905 | 27,909 | |||||
| SALE OZ TRAILS | 2001-07 | PURCHASE | 2020-12 | 882,000 | 108,153 | 773,847 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 71,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 6,125 |
| Description | Amount |
|---|---|
| TRANSFER OF ALL NET ASSETS TO NWA TRAILBLAZERS | 1,149,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANDISE SALES | ||||
| BAD DEBTS | 28,983 | 28,983 | ||
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 10,890 | |||
| PROGRAM SUPPLIES | 362,803 | |||
| INFORMATION TECHNOLOGY | 6,291 | |||
| INSURANCE | 10,886 | |||
| FOOD AND ENTERTAINMENT | 2,870 | |||
| RACE PRIZES | 1,530 | |||
| REGISTRATION FEES | 16,119 | |||
| EQUIPMENT MAINTENANCE | 4,400 | |||
| MISCELLANEOUS | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 2,412 | 2,412 | |
| SPECIAL EVENT | 13,698 | 13,698 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 54,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS AND SUBCONSULTANTS | 160,332 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE SALES | 269,892 | 172,565 | 97,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANDISE SALES | 322 | 322 |