| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 15,136 | 22,052 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,830 | 10,050 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 23,287 | 23,232 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,160 | 18,609 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 10,962 | 10,505 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 27,408 | 31,423 |
| 256206103 DODGE & COX INTL STO | AT COST | 10,711 | 12,193 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 44,412 | 55,004 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 103,059 | 107,344 |
| 256210105 DODGE & COX INCOME F | AT COST | 31,435 | 33,123 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 10,752 | 12,184 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 11,686 | 19,220 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,420 | 7,621 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 54,540 | 68,028 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,342 | 17,449 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 10,763 | 10,500 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 21,424 | 22,168 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 16,776 | 18,372 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 4,112 | 30,478 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,260 | 1,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 273 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |