| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 36,260 | 24,173 | 0 | 12,087 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REMODEL FRONT AREA | 2004-08-10 | 8,369 | 8,369 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2005-01-01 | 286,760 | 109,986 | SL | 39.000000000000 | 7,353 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2005-04-01 | 7,890 | 7,890 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| 2 HEAT UNITS | 2006-06-01 | 17,825 | 6,189 | SL | 39.000000000000 | 457 | 0 | 0 | |
| REMODEL BATHROOM WINDOWS | 2008-04-01 | 4,850 | 1,456 | SL | 39.000000000000 | 124 | 0 | 0 | |
| WINDOWS | 2008-09-02 | 7,148 | 2,070 | SL | 39.000000000000 | 183 | 0 | 0 | |
| DOWNSTAIRS REMODELING | 2009-09-01 | 58,529 | 15,445 | SL | 39.000000000000 | 1,501 | 0 | 0 | |
| DOWNSTAIRS REMODELING | 2009-10-05 | 545 | 143 | SL | 39.000000000000 | 14 | 0 | 0 | |
| DOWNSTAIRS REMODELING | 2009-10-05 | 730 | 191 | SL | 39.000000000000 | 19 | 0 | 0 | |
| PAVING PARKING LOT | 2010-06-25 | 5,700 | 1,395 | SL | 39.000000000000 | 146 | 0 | 0 | |
| NEW DRY WALL | 2010-06-28 | 1,450 | 355 | SL | 39.000000000000 | 37 | 0 | 0 | |
| AWNING | 2011-01-03 | 790 | 790 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MASONRY IMPROVEMENTS | 2012-12-31 | 20,000 | 3,611 | SL | 39.000000000000 | 513 | 0 | 0 | |
| MASONRY IMPROVEMENTS | 2013-03-01 | 10,500 | 1,828 | SL | 39.000000000000 | 269 | 0 | 0 | |
| OFFICE RENOVATIONS | 2015-02-26 | 44,035 | 5,504 | SL | 39.000000000000 | 1,129 | 0 | 0 | |
| HOT WATER HEATER | 2017-06-01 | 1,585 | 103 | SL | 39.000000000000 | 41 | 0 | 0 | |
| REFRIGERATOR | 1994-05-23 | 560 | 560 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 1995-09-15 | 1,544 | 1,544 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BOOKCASE 6 SHELF WALNUT | 1996-12-17 | 202 | 202 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CALCULATOR | 1997-02-18 | 196 | 196 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FIREPROOF FILE CABINET | 1997-07-02 | 860 | 860 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 1999-12-06 | 1,470 | 1,470 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SET UP & PROGRAMMING | 2000-03-19 | 4,360 | 2,093 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2000-04-04 | 1,375 | 1,375 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2000-08-07 | 366 | 366 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2003-01-06 | 2,300 | 2,300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FILE CABINET & DESK | 2003-04-04 | 4,400 | 4,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAPTOP 5100 NOTEBOOK | 2003-06-01 | 1,502 | 1,502 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2003-06-01 | 339 | 339 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONF ROOM RENOVATION | 2003-06-01 | 23,943 | 23,943 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| 19" MONITORS | 2004-01-22 | 1,300 | 1,300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2008-03-17 | 6,283 | 6,283 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2008-06-15 | 9,090 | 9,090 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DESK & CHAIR | 2011-05-02 | 887 | 887 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW SERVER & INSTALLATION | 2014-06-24 | 8,343 | 8,343 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FINN NU END TABLES | 2015-02-26 | 997 | 774 | 200DB | 7.000000000000 | 89 | 0 | 0 | |
| FINN NU COFFEE TABLE | 2015-02-26 | 593 | 461 | 200DB | 7.000000000000 | 53 | 0 | 0 | |
| HUDSON SINGLE SEAT | 2015-02-26 | 1,636 | 1,271 | 200DB | 7.000000000000 | 146 | 0 | 0 | |
| HUDSON TWO SEAT | 2015-02-26 | 1,201 | 932 | 200DB | 7.000000000000 | 107 | 0 | 0 | |
| BRIGADE 600 LATERAL FILE | 2015-02-26 | 1,695 | 1,317 | 200DB | 7.000000000000 | 151 | 0 | 0 | |
| INVITATION 2110 LEG BASE | 2015-02-26 | 248 | 192 | 200DB | 7.000000000000 | 22 | 0 | 0 | |
| LAMINATE HOSPITALITY CREDENZA | 2015-02-26 | 1,182 | 919 | 200DB | 7.000000000000 | 105 | 0 | 0 | |
| WIT HIGHBACK CHAIRS | 2015-02-26 | 6,134 | 4,766 | 200DB | 7.000000000000 | 547 | 0 | 0 | |
| MOTIVATE TABLE | 2015-02-26 | 6,166 | 4,790 | 200DB | 7.000000000000 | 550 | 0 | 0 | |
| MOTIVATE TABLE | 2015-02-26 | 1,047 | 813 | 200DB | 7.000000000000 | 93 | 0 | 0 | |
| WIT HIGHBACK | 2015-02-26 | 1,227 | 953 | 200DB | 7.000000000000 | 110 | 0 | 0 | |
| PRESIDE BOAT SHAPE TABLE | 2015-02-26 | 334 | 259 | 200DB | 7.000000000000 | 30 | 0 | 0 | |
| PRESIDE LAMINATE TABLE | 2015-02-26 | 467 | 363 | 200DB | 7.000000000000 | 42 | 0 | 0 | |
| INSTALLATION - PRICE MODERN | 2015-02-26 | 1,914 | 1,487 | 200DB | 7.000000000000 | 171 | 0 | 0 | |
| LAPTOP COMPUTER | 2015-04-01 | 786 | 741 | 200DB | 5.000000000000 | 45 | 0 | 0 | |
| DESK, CREDENZA, FILE CABINET | 2015-04-01 | 1,795 | 1,395 | 200DB | 7.000000000000 | 160 | 0 | 0 | |
| GRANT MGT SOFTWARE | 2016-04-01 | 29,000 | 29,000 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| DELL OPTIPLEX 3040 SFF | 2017-04-01 | 1,424 | 1,014 | 200DB | 7.000000000000 | 164 | 0 | 0 | |
| DELL OPTIPLEX 3040 SFF | 2017-04-01 | 1,424 | 1,014 | 200DB | 7.000000000000 | 164 | 0 | 0 | |
| DELL OPTIPLEX 3040 SFF | 2017-04-01 | 1,424 | 1,014 | 200DB | 7.000000000000 | 164 | 0 | 0 | |
| DELL OPTIPLEX 3040 SFF | 2017-04-01 | 1,424 | 1,014 | 200DB | 7.000000000000 | 164 | 0 | 0 | |
| WEBSITE | 2014-01-01 | 6,800 | 6,800 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2005-01-01 | 113,240 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROUND RENTS | AT COST | 1,246,925 | 1,246,925 |
| ORIOLES | FMV | 800,000 | 800,000 |
| MUTUAL FUNDS | FMV | 26,771,749 | 26,771,749 |
| VALUATION ACCOUNT | FMV | 5,099,767 | 5,099,767 |
| HC OFFSHORE FUND XI | FMV | 2,190,837 | 2,190,837 |
| HC PRIV EQUITY OFFSHORE | FMV | 1,333,361 | 1,333,361 |
| TACONIC EURO CREDIT | FMV | 852,773 | 852,773 |
| GLOBAL EQUITY FUND | FMV | 2,000,000 | 2,000,000 |
| KABOUTER INT'L INSIGHT | FMV | 1,700,000 | 1,700,000 |
| EMINENCE FUND INTL | FMV | 1,350,000 | 1,350,000 |
| POLUNIN DEV FUND | FMV | 1,328,316 | 1,328,316 |
| SSGA GLOBAL | FMV | 1,119,962 | 1,119,962 |
| SSGA U.S. REIT | FMV | 2,510,775 | 2,510,775 |
| SSGA I.S. TIPS | FMV | 2,123,502 | 2,123,502 |
| NUT TREE OFFSHORE FUN | FMV | 1,350,000 | 1,350,000 |
| SOUTHPOINT QUALIFIED | FMV | 1,350,000 | 1,350,000 |
| TACONIC OPPORTUNITY | FMV | 1,650,000 | 1,650,000 |
| VARDE CREDIT PARTNERS | FMV | 1,350,000 | 1,350,000 |
| IRONSIDES DIRECT | FMV | 343,644 | 343,644 |
| VALUATION ACCOUNT | FMV | 4,499,351 | 4,499,351 |
| CASH | FMV | 1,371,453 | 1,371,453 |
| COMMON FUND | FMV | 340,274 | 340,274 |
| GREENSPRING GLOBAL | FMV | 214,950 | 214,950 |
| SIGULAR GOLF | FMV | 450,998 | 450,998 |
| IRONSIDE PTR FUND V LP | FMV | 37,726 | 37,726 |
| DAVIDSON KEMPER OPP INTL V | FMV | 120,570 | 120,570 |
| MADISON DEARBORN VIII-A | FMV | 120,031 | 120,031 |
| GRYPHON PARTNERS | FMV | 427,837 | 427,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REMODEL FRONT AREA | 8,369 | 8,369 | 0 | |
| BUILDING | 286,760 | 117,339 | 169,421 | |
| LEASEHOLD IMPROVEMENTS | 7,890 | 7,890 | 0 | |
| 2 HEAT UNITS | 17,825 | 6,646 | 11,179 | |
| REMODEL BATHROOM WINDOWS | 4,850 | 1,580 | 3,270 | |
| WINDOWS | 7,148 | 2,253 | 4,895 | |
| DOWNSTAIRS REMODELING | 58,529 | 16,946 | 41,583 | |
| DOWNSTAIRS REMODELING | 545 | 157 | 388 | |
| DOWNSTAIRS REMODELING | 730 | 210 | 520 | |
| PAVING PARKING LOT | 5,700 | 1,541 | 4,159 | |
| NEW DRY WALL | 1,450 | 392 | 1,058 | |
| AWNING | 790 | 790 | 0 | |
| MASONRY IMPROVEMENTS | 20,000 | 4,124 | 15,876 | |
| MASONRY IMPROVEMENTS | 10,500 | 2,097 | 8,403 | |
| OFFICE RENOVATIONS | 44,035 | 6,633 | 37,402 | |
| HOT WATER HEATER | 1,585 | 144 | 1,441 | |
| REFRIGERATOR | 560 | 560 | 0 | |
| SECURITY SYSTEM | 1,544 | 1,544 | 0 | |
| BOOKCASE 6 SHELF WALNUT | 202 | 202 | 0 | |
| CALCULATOR | 196 | 196 | 0 | |
| FIREPROOF FILE CABINET | 860 | 860 | 0 | |
| COMPUTER SOFTWARE | 1,470 | 1,470 | 0 | |
| SET UP & PROGRAMMING | 4,360 | 2,093 | 2,267 | |
| OFFICE FURNITURE | 1,375 | 1,375 | 0 | |
| OFFICE FURNITURE | 366 | 366 | 0 | |
| PROJECTOR | 2,300 | 2,300 | 0 | |
| FILE CABINET & DESK | 4,400 | 4,400 | 0 | |
| LAPTOP 5100 NOTEBOOK | 1,502 | 1,502 | 0 | |
| OFFICE FURNITURE | 339 | 339 | 0 | |
| CONF ROOM RENOVATION | 23,943 | 23,943 | 0 | |
| 19" MONITORS | 1,300 | 1,300 | 0 | |
| COMPUTER SOFTWARE | 9,429 | 9,429 | 0 | |
| TELEPHONE SYSTEM | 6,283 | 6,283 | 0 | |
| WEBSITE | 9,090 | 9,090 | 0 | |
| DESK & CHAIR | 887 | 887 | 0 | |
| NEW SERVER & INSTALLATION | 8,343 | 8,343 | 0 | |
| FINN NU END TABLES | 997 | 863 | 134 | |
| FINN NU COFFEE TABLE | 593 | 514 | 79 | |
| HUDSON SINGLE SEAT | 1,636 | 1,417 | 219 | |
| HUDSON TWO SEAT | 1,201 | 1,039 | 162 | |
| BRIGADE 600 LATERAL FILE | 1,695 | 1,468 | 227 | |
| INVITATION 2110 LEG BASE | 248 | 214 | 34 | |
| LAMINATE HOSPITALITY CREDENZA | 1,182 | 1,024 | 158 | |
| WIT HIGHBACK CHAIRS | 6,134 | 5,313 | 821 | |
| MOTIVATE TABLE | 6,166 | 5,340 | 826 | |
| MOTIVATE TABLE | 1,047 | 906 | 141 | |
| WIT HIGHBACK | 1,227 | 1,063 | 164 | |
| PRESIDE BOAT SHAPE TABLE | 334 | 289 | 45 | |
| PRESIDE LAMINATE TABLE | 467 | 405 | 62 | |
| INSTALLATION - PRICE MODERN | 1,914 | 1,658 | 256 | |
| LAPTOP COMPUTER | 786 | 786 | 0 | |
| DESK, CREDENZA, FILE CABINET | 1,795 | 1,555 | 240 | |
| GRANT MGT SOFTWARE | 29,000 | 29,000 | 0 | |
| DELL OPTIPLEX 3040 SFF | 1,424 | 1,178 | 246 | |
| DELL OPTIPLEX 3040 SFF | 1,424 | 1,178 | 246 | |
| DELL OPTIPLEX 3040 SFF | 1,424 | 1,178 | 246 | |
| DELL OPTIPLEX 3040 SFF | 1,424 | 1,178 | 246 | |
| WEBSITE | 6,800 | 6,800 | 0 | |
| LAND | 113,240 | 0 | 113,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,135 | 568 | 0 | 567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 331 | 47 | 0 | 284 |
| TELEPHONE | 6,717 | 945 | 0 | 5,772 |
| UTILITIES - BUILDING | 7,101 | 999 | 0 | 6,102 |
| GRANT MANAGEMENT | 15,600 | 2,195 | 0 | 13,405 |
| SUBSCRIPTIONS | 125 | 18 | 0 | 107 |
| BUILDING MAINTENANCE | 5,533 | 778 | 0 | 4,755 |
| CLEANING | 1,440 | 203 | 0 | 1,237 |
| WEBSITE & SOFTWARE MAINTENANCE | 3,243 | 456 | 0 | 2,787 |
| COPIER LEASE PAYMENTS | 2,568 | 361 | 0 | 2,207 |
| PAYROLL PROCESSING EXPENSE | 131 | 18 | 0 | 113 |
| MEMBERSHIP DUES | 11,380 | 1,601 | 0 | 9,779 |
| INSURANCE | 5,721 | 0 | 0 | 5,721 |
| OFFICE SUPPLIES | 6,332 | 891 | 0 | 9,201 |
| COMMUNICATION | 5,869 | 826 | 0 | 5,043 |
| POSTAGE | 3,509 | 494 | 0 | 3,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND RENT INCOME | 144,527 | 144,527 | 0 |
| MISCELLANEOUS INCOME | 21,173 | 21,173 | 0 |
| GROUND RENT BRING-BACK | 5,118 | 5,118 | 0 |
| GRANTS BROUGHT BACK IN | 18,905 | 18,905 | 0 |
| INVESTMENT IN ORIOLES | -9,951 | -144,970 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 6,866,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 13,229 | 13,229 | 0 | 0 |
| COMPUTER CONSULTANT | 7,552 | 3,776 | 0 | 3,776 |
| INVESTMENT MANAGEMENT FEES | 155,582 | 155,582 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,784 | 3,346 | 0 | 20,438 |
| PERSONAL PROPERTY TAX | 300 | 300 | 0 | 0 |
| EXCISE TAX EXPENSE | 8,759 | 0 | 0 | 0 |