| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,000 | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 8238 CORP BOND | 7,193,788 | 7,193,788 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 2678 CORP STOCK | 43,573,648 | 43,573,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JDM PARTNERS REAL ESTATE FUND | FMV | 1,304,316 | 1,304,316 |
| HIRTLE CALLAGHAN PE FUND | FMV | 898,838 | 898,838 |
| BLACKSTONE GSO | FMV | 933,468 | 933,468 |
| BLACKSTONE REAL ESTATE | FMV | 2,200,000 | 2,200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS 2015 | 2,590 | 2,590 | 0 | |
| COMPUTERS 2018 | 1,369 | 975 | 394 | 394 |
| COMPUTERS 2019 | 3,231 | 1,680 | 1,551 | 1,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,703 | 0 | 1,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONES | 1,191 | 0 | 1,191 | |
| OFFICE EXPENSES | 701 | 0 | 701 | |
| DUES & PUBLICATIONS | 4,471 | 0 | 4,471 | |
| COMPUTER MAINTENANCE | 4,545 | 227 | 4,318 | |
| MISCELLANEOUS | 228 | 0 | 228 | |
| INSURANCE | 3,865 | 0 | 3,865 | |
| POSTAGE & DELIVERY | 161 | 0 | 161 | |
| SOFTWARE | 2,261 | 0 | 2,261 | |
| PROFESSIONAL DEVELOPMENT | 93 | 0 | 93 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | -37,012 | -37,012 |
| Description | Amount |
|---|---|
| INCREASE IN FMV | 3,853,023 |
| PRIOR PERIOD ADJUSTMENT | 115,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 5,844 | 5,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 139,923 | 139,923 | 0 | |
| CONSULTING FEES | 113,766 | 0 | 113,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 50 | 0 | 0 | |
| FOREIGN TAXES | 35,001 | 35,001 | 0 | |
| PAYROLL TAXES | 23,554 | 1,178 | 22,229 |