| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,992 | 1,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 12,386 | 37,782 |
| 02079K107 ALPHABET INC CL C | 42,919 | 89,346 |
| G29183103 EATON CORP PLC | 20,674 | 22,226 |
| 532457108 ELI LILLY & CO COM | 20,207 | 29,547 |
| 883556102 THERMO FISHER SCIENT | 10,384 | 25,618 |
| 867224107 SUNCOR ENERGY INC NE | 29,742 | 17,451 |
| 89151E109 TOTAL S.A. - ADR | 37,748 | 28,918 |
| 00287Y109 ABBVIE INC | 18,216 | 18,216 |
| 00206R102 AT & T INC | 38,400 | 30,342 |
| H2906T109 GARMIN LTD | 23,587 | 30,513 |
| 254687106 WALT DISNEY CO | 29,465 | 39,860 |
| 87612E106 TARGET CORP | 7,045 | 37,954 |
| 460690100 INTERPUBLIC GROUP CO | 16,459 | 20,462 |
| 891160509 TORONTO DOMINION BK | 32,746 | 35,827 |
| 58933Y105 MERCK & CO INC NEW | 27,305 | 29,448 |
| 11135F101 BROADCOM INC | 37,186 | 56,045 |
| 871829107 SYSCO CORP | 22,647 | 35,645 |
| 46625H100 JPMORGAN CHASE & CO | 24,866 | 62,264 |
| 654106103 NIKE INC CL B | 1,550 | 39,046 |
| 91324P102 UNITEDHEALTH GROUP I | 21,642 | 63,824 |
| 75513E101 RAYTHEON TECHNOLOGIE | 33,045 | 32,895 |
| 09857L108 BOOKING HOLDINGS INC | 21,510 | 28,955 |
| Y2573F102 FLEX LTD | 12,681 | 25,262 |
| 911312106 UNITED PARCEL SERVIC | 21,741 | 37,722 |
| 92826C839 VISA INC-CLASS A SHR | 21,343 | 29,529 |
| 94106L109 WASTE MANAGEMENT INC | 30,976 | 32,077 |
| H84989104 TE CONNECTIVITY LTD | 17,436 | 25,546 |
| 031162100 AMGEN INC | 21,049 | 19,773 |
| 285512109 ELECTRONIC ARTS INC | 21,473 | 32,310 |
| 126650100 CVS HEALTH CORPORATI | 5,825 | 29,028 |
| 17275R102 CISCO SYSTEMS INC | 30,972 | 40,499 |
| 097023105 BOEING CO | 16,701 | 26,758 |
| 192446102 COGNIZANT TECH SOLUT | 23,244 | 35,239 |
| G5960L103 MEDTRONIC PLC | 25,549 | 30,339 |
| 907818108 UNION PACIFIC CORP | 19,491 | 33,315 |
| 904767704 UNILEVER PLC - ADR | 24,482 | 27,162 |
| 405217100 HAIN CELESTIAL GROUP | 13,805 | 21,280 |
| 594918104 MICROSOFT CORP | 15,552 | 135,676 |
| 56501R106 MANULIFE FINANCIAL C | 40,565 | 49,272 |
| 09247X101 BLACKROCK INC | 25,476 | 40,406 |
| 150870103 CELANESE CORP | 21,627 | 36,383 |
| 037833100 APPLE INC | 28,926 | 153,522 |
| 172967424 CITIGROUP INC. | 44,744 | 55,802 |
| 31620M106 FIDELITY NATL INFORM | 22,674 | 24,756 |
| 609207105 MONDELEZ INTERNATION | 28,261 | 35,374 |
| 09260D107 BLACKSTONE GROUP INC | 21,452 | 26,896 |
| 25243Q205 DIAGEO PLC - ADR | 36,856 | 36,526 |
| 517834107 LAS VEGAS SANDS CORP | 31,933 | 34,270 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 907818108 UNION PACIFIC CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 09247X101 BLACKROCK INC | |||
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| G29183103 EATON CORP PLC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| G5960L103 MEDTRONIC PLC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 250,000 | 272,326 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 375558103 GILEAD SCIENCES INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 260,000 | 275,313 |
| 437076102 HOME DEPOT INC | |||
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 40,000 | 47,580 |
| 17275R102 CISCO SYSTEMS INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 201,285 | 241,815 |
| 037833100 APPLE COMPUTER INC C | |||
| 254687106 WALT DISNEY CO | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 11135F101 BROADCOM INC | |||
| 755111507 RAYTHEON CO | |||
| 00206R102 AT & T INC | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 097023105 BOEING COMPANY | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 654106103 NIKE INC CL B | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 38,202 | 40,659 |
| 872540109 TJX COS INC NEW | |||
| 025083320 AMER CENT SMALL CAP | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 200,000 | 206,161 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 532457108 ELI LILLY & CO COM | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 609207105 MONDELEZ INTERNATION | |||
| 98978V103 ZOETIS INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 594918104 MICROSOFT CORP | |||
| 891160509 TORONTO DOMINION BK | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 200,000 | 293,037 |
| 339128100 JP MORGAN MID CAP VA | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 12572Q105 CME GROUP INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 883556102 THERMO FISHER SCIENT | |||
| 47803M168 JOHN HANCOCK II-ABSL | AT COST | 48,666 | 55,171 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 250,000 | 254,319 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 190,507 | 211,370 |
| 803431410 JAMES ALPHA GL REAL | AT COST | 50,000 | 61,786 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 40,000 | 56,078 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,000 | 85,097 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 110,000 | 114,628 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,904 | 40,012 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 129,520 | 169,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,082 | 1,082 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,082 | 1,082 |
| Description | Amount |
|---|---|
| TAX LOT ADJUSTMENT | 589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 750 | 0 | 750 | |
| FILING FEE/STATE TAX | 750 | 0 | 750 | |
| INVESTMENT EXPENSES - ADR FEES | 37 | 37 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 3,827 |
| RECOVERY OF GRANTS PAID | 6,000 |
| MUTUAL FUND TIMING ADJ | 141 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,800 | 2,800 | ||
| GRANT ADMIN FEE | 3,987 | 3,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,167 | 1,167 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,077 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |